Fitipower Integrated Technology Inc. (TPE:4961)
Taiwan · Delayed Price · Currency is TWD 165.50
+7.00 (4.42%)
Aug 6, 2026, 12:30 PM CST
TPE:4961 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,833 | 17,993 | 19,200 | 16,287 | 19,680 | 22,868 | |
Revenue Growth | -11.45% | -6.29% | 17.89% | -17.24% | -13.94% | 110.19% |
Cost of Revenue | 12,820 | 12,866 | 13,707 | 11,004 | 12,535 | 12,204 |
Gross Profit | 5,013 | 5,127 | 5,493 | 5,282 | 7,145 | 10,664 |
Selling, General & Admin | 990.95 | 983.71 | 794.72 | 691.48 | 840.32 | 772.02 |
Research & Development | 2,880 | 2,809 | 2,494 | 2,245 | 2,443 | 2,169 |
Operating Expenses | 3,871 | 3,793 | 3,289 | 2,936 | 3,276 | 2,947 |
Operating Income | 1,141 | 1,335 | 2,203 | 2,346 | 3,869 | 7,717 |
Interest Expense | -6.86 | -8.53 | -8.05 | -2.56 | -23.33 | -12.31 |
Interest & Investment Income | 348.72 | 350.38 | 262.29 | 222.69 | 84.41 | 48.76 |
Currency Exchange Gain (Loss) | -118.07 | -59.22 | 136.25 | 26.25 | 319.86 | -18.42 |
Other Non Operating Income (Expenses) | 136.54 | 152.86 | 195.27 | 225.12 | -109.17 | 52.28 |
EBT Excluding Unusual Items | 1,502 | 1,770 | 2,789 | 2,818 | 4,141 | 7,787 |
Impairment of Goodwill | -1.61 | -1.61 | - | -0.13 | -183.37 | - |
Gain (Loss) on Sale of Investments | 105.94 | 93.79 | 40.34 | - | - | - |
Gain (Loss) on Sale of Assets | -1.39 | -10.23 | 0.58 | -0.25 | -0.81 | -0.88 |
Asset Writedown | 1.61 | - | - | -15.4 | - | - |
Legal Settlements | - | - | -14.25 | - | - | - |
Pretax Income | 1,606 | 1,852 | 2,816 | 2,802 | 3,956 | 7,787 |
Income Tax Expense | 203.47 | 224.79 | 324.34 | 434.56 | 687.22 | 1,397 |
Earnings From Continuing Operations | 1,403 | 1,627 | 2,492 | 2,367 | 3,269 | 6,390 |
Minority Interest in Earnings | -403.89 | -458.23 | -545.52 | -216.99 | -198.88 | -537.39 |
Net Income | 998.7 | 1,169 | 1,946 | 2,150 | 3,070 | 5,852 |
Net Income to Common | 998.7 | 1,169 | 1,946 | 2,150 | 3,070 | 5,852 |
Net Income Growth | -48.96% | -39.92% | -9.49% | -29.97% | -47.54% | 779.27% |
Shares Outstanding (Basic) | 121 | 121 | 121 | 162 | 121 | 112 |
Shares Outstanding (Diluted) | 122 | 122 | 122 | 162 | 122 | 113 |
Shares Change | -0.04% | 0.11% | -25.12% | 32.75% | 8.02% | 5.76% |
EPS (Basic) | 8.25 | 9.65 | 16.08 | 13.29 | 25.37 | 52.05 |
EPS (Diluted) | 8.20 | 9.60 | 16.00 | 13.23 | 25.09 | 51.65 |
EPS Growth | -49.01% | -40.00% | 20.94% | -47.27% | -51.41% | 730.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,656 | 2,169 | 798.31 | 2,617 | 4,968 | 3,522 |
Free Cash Flow Per Share | 21.84 | 17.81 | 6.56 | 16.11 | 40.59 | 31.08 |
Dividend Per Share | 7.720 | 7.720 | 12.870 | 10.640 | 13.077 | 26.154 |
Dividend Growth | -40.02% | -40.02% | 20.96% | -18.63% | -50.00% | 579.99% |
Gross Margin | 28.11% | 28.50% | 28.61% | 32.44% | 36.30% | 46.63% |
Operating Margin | 6.40% | 7.42% | 11.48% | 14.41% | 19.66% | 33.75% |
Profit Margin | 5.60% | 6.50% | 10.14% | 13.20% | 15.60% | 25.59% |
Free Cash Flow Margin | 14.89% | 12.05% | 4.16% | 16.07% | 25.25% | 15.40% |
EBITDA | 1,570 | 1,761 | 2,650 | 2,754 | 4,180 | 7,910 |
EBITDA Margin | 8.80% | 9.79% | 13.80% | 16.91% | 21.24% | 34.59% |
D&A For EBITDA | 428.5 | 426.18 | 446.98 | 408.29 | 310.7 | 192.73 |
EBIT | 1,141 | 1,335 | 2,203 | 2,346 | 3,869 | 7,717 |
EBIT Margin | 6.40% | 7.42% | 11.48% | 14.41% | 19.66% | 33.75% |
Effective Tax Rate | 12.67% | 12.14% | 11.52% | 15.51% | 17.37% | 17.94% |