Team Group Inc. (TPE:4967)
Taiwan · Delayed Price · Currency is TWD 273.50
-2.00 (-0.73%)
Aug 28, 2026, 1:30 PM CST
Team Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,146 | 20,428 | 19,938 | 16,566 | 6,723 | 7,652 | |
Revenue Growth | 40.05% | 2.46% | 20.36% | 146.41% | -12.14% | 2.00% |
Cost of Revenue | 18,481 | 17,514 | 17,712 | 15,269 | 6,097 | 7,200 |
Gross Profit | 8,664 | 2,914 | 2,226 | 1,297 | 625.66 | 451.56 |
Selling, General & Admin | 1,247 | 1,397 | 1,622 | 933.13 | 631.93 | 573.51 |
Research & Development | 136.24 | 83.27 | 67.47 | 54.7 | 43.93 | 38.06 |
Operating Expenses | 1,395 | 1,504 | 1,689 | 988.06 | 676.55 | 612.27 |
Operating Income | 7,269 | 1,410 | 537.49 | 308.96 | -50.89 | -160.71 |
Interest Expense | -126.88 | -47.37 | -22.3 | -37.32 | -7.11 | -13.22 |
Interest & Investment Income | 25.19 | 62.26 | 81.56 | 14.64 | 4.37 | 0.94 |
Earnings From Equity Investments | - | - | 0.02 | -3.09 | -0.09 | 0.1 |
Currency Exchange Gain (Loss) | 68.95 | 20.56 | 71.06 | 4.73 | 61.06 | 21.21 |
Other Non Operating Income (Expenses) | 7.16 | 6.41 | 5.38 | 2.3 | 9.61 | 7.11 |
EBT Excluding Unusual Items | 7,243 | 1,452 | 673.21 | 290.22 | 16.96 | -144.57 |
Gain (Loss) on Sale of Investments | 7.2 | - | 3.85 | 8.72 | -1.06 | 33.07 |
Gain (Loss) on Sale of Assets | -0.32 | -0.34 | 0.33 | - | -0.19 | -0.04 |
Other Unusual Items | -34.57 | -34.57 | -8.72 | - | 1.53 | 0.78 |
Pretax Income | 7,216 | 1,417 | 668.67 | 298.94 | 17.25 | -110.76 |
Income Tax Expense | 1,495 | 307.1 | 141.32 | 62.09 | 16.79 | -19.27 |
Net Income | 5,721 | 1,110 | 527.36 | 236.84 | 0.47 | -91.48 |
Net Income to Common | 5,721 | 1,110 | 527.36 | 236.84 | 0.47 | -91.48 |
Net Income Growth | 2705.27% | 110.46% | 122.66% | 50399.36% | - | - |
Shares Outstanding (Basic) | 87 | 85 | 78 | 70 | 87 | 63 |
Shares Outstanding (Diluted) | 93 | 86 | 84 | 71 | 87 | 63 |
Shares Change | 8.40% | 1.56% | 19.77% | -19.31% | 38.93% | 6.75% |
EPS (Basic) | 66.13 | 13.06 | 6.80 | 3.38 | 0.01 | -1.45 |
EPS (Diluted) | 61.90 | 12.94 | 6.30 | 3.36 | 0.01 | -1.46 |
EPS Growth | 2472.54% | 105.33% | 87.56% | 62493.15% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6,528 | -3,624 | 894.05 | -433.27 | 665.89 | -34.74 |
Free Cash Flow Per Share | -70.56 | -42.23 | 10.58 | -6.14 | 7.62 | -0.55 |
Dividend Per Share | 10.000 | 10.000 | 3.000 | 2.000 | 1.000 | - |
Dividend Growth | 233.33% | 233.33% | 50.00% | 100.00% | -36.36% | - |
Gross Margin | 31.92% | 14.27% | 11.16% | 7.83% | 9.31% | 5.90% |
Operating Margin | 26.78% | 6.90% | 2.70% | 1.86% | -0.76% | -2.10% |
Profit Margin | 21.07% | 5.43% | 2.65% | 1.43% | 0.01% | -1.20% |
Free Cash Flow Margin | -24.05% | -17.74% | 4.48% | -2.61% | 9.90% | -0.45% |
EBITDA | 7,299 | 1,436 | 556.34 | 324.73 | -36.1 | -145.93 |
EBITDA Margin | 26.89% | 7.03% | 2.79% | 1.96% | -0.54% | -1.91% |
D&A For EBITDA | 30.32 | 25.92 | 18.85 | 15.76 | 14.79 | 14.79 |
EBIT | 7,269 | 1,410 | 537.49 | 308.96 | -50.89 | -160.71 |
EBIT Margin | 26.78% | 6.90% | 2.70% | 1.86% | -0.76% | -2.10% |
Effective Tax Rate | 20.72% | 21.67% | 21.13% | 20.77% | 97.28% | - |