Sinher Technology Inc. (TPE:4999)
Taiwan · Delayed Price · Currency is TWD 20.00
+0.35 (1.78%)
May 29, 2026, 1:30 PM CST
Sinher Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,930 | 1,953 | 1,957 | 1,909 | 2,256 | 3,046 | |
Revenue Growth (YoY) | -1.26% | -0.19% | 2.54% | -15.39% | -25.94% | 3.57% |
Cost of Revenue | 1,673 | 1,682 | 1,618 | 1,595 | 1,806 | 2,350 |
Gross Profit | 257.23 | 271.02 | 339.07 | 313.1 | 449.28 | 695.96 |
Selling, General & Admin | 266.17 | 266.07 | 268.78 | 245.57 | 258.18 | 258.34 |
Research & Development | 73.03 | 75.79 | 82.46 | 90.17 | 91.58 | 123.3 |
Operating Expenses | 339.2 | 341.86 | 351.25 | 335.73 | 349.76 | 381.64 |
Operating Income | -81.97 | -70.84 | -12.18 | -22.63 | 99.52 | 314.32 |
Interest Expense | -4.13 | -4.33 | -5.64 | -5.38 | -3.84 | -1.76 |
Interest & Investment Income | 21.48 | 26.7 | 33.04 | 35.42 | 14.05 | 2.93 |
Earnings From Equity Investments | -8.92 | -9.66 | -5.46 | -14.19 | -5.1 | - |
Currency Exchange Gain (Loss) | -70.98 | -70.98 | 76.71 | 25.45 | 151.61 | -59.7 |
Other Non Operating Income (Expenses) | -7.45 | 5.7 | 2.48 | 22.34 | 22.96 | 14.55 |
EBT Excluding Unusual Items | -151.96 | -123.41 | 88.95 | 41.01 | 279.19 | 270.34 |
Gain (Loss) on Sale of Investments | - | - | - | -9.36 | - | - |
Other Unusual Items | - | - | - | - | 0.03 | 0.01 |
Pretax Income | -151.96 | -123.41 | 88.95 | 31.65 | 279.23 | 270.35 |
Income Tax Expense | 0.01 | 0.01 | 17.58 | 27.84 | 73.76 | 88.41 |
Net Income | -151.96 | -123.41 | 71.37 | 3.81 | 205.46 | 181.94 |
Net Income to Common | -151.96 | -123.41 | 71.37 | 3.81 | 205.46 | 181.94 |
Net Income Growth | - | - | 1771.68% | -98.14% | 12.93% | -56.77% |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 75 | 75 |
Shares Change (YoY) | -0.20% | -0.22% | 0.09% | -1.19% | -0.32% | -0.37% |
EPS (Basic) | -2.06 | -1.68 | 0.97 | 0.05 | 2.77 | 2.44 |
EPS (Diluted) | -2.07 | -1.68 | 0.97 | 0.05 | 2.75 | 2.43 |
EPS Growth | - | - | 1838.87% | -98.18% | 13.17% | -56.61% |
Free Cash Flow | -166.58 | -164.94 | -107.15 | 85.64 | 786.84 | 304.29 |
Free Cash Flow Per Share | -2.26 | -2.24 | -1.45 | 1.16 | 10.55 | 4.07 |
Dividend Per Share | 0.250 | 0.250 | 1.000 | 1.000 | 1.750 | 2.000 |
Dividend Growth | -75.00% | -75.00% | - | -42.86% | -12.50% | -33.33% |
Gross Margin | 13.33% | 13.87% | 17.33% | 16.41% | 19.92% | 22.85% |
Operating Margin | -4.25% | -3.63% | -0.62% | -1.19% | 4.41% | 10.32% |
Profit Margin | -7.87% | -6.32% | 3.65% | 0.20% | 9.11% | 5.97% |
Free Cash Flow Margin | -8.63% | -8.44% | -5.47% | 4.49% | 34.88% | 9.99% |
EBITDA | 34.96 | 52.72 | 116.66 | 115.01 | 262.8 | 483.96 |
EBITDA Margin | 1.81% | 2.70% | 5.96% | 6.03% | 11.65% | 15.89% |
D&A For EBITDA | 116.92 | 123.57 | 128.84 | 137.64 | 163.28 | 169.64 |
EBIT | -81.97 | -70.84 | -12.18 | -22.63 | 99.52 | 314.32 |
EBIT Margin | -4.25% | -3.63% | -0.62% | -1.19% | 4.41% | 10.32% |
Effective Tax Rate | - | - | 19.77% | 87.95% | 26.42% | 32.70% |