CyberLink Corp. (TPE:5203)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
62.50
-0.70 (-1.11%)
Jul 30, 2026, 1:30 PM CST

CyberLink Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4732,4602,0681,8651,6911,577
Revenue Growth
15.16%18.91%10.90%10.28%7.24%-3.88%
Gross Profit
2,0922,0781,7471,5961,4621,322
Operating Income
379.07367.78175.57150.12197.24196.88
Net Income
290.63286.98314.6222.04183.63-562.77
Earnings Per Share
3.603.553.922.772.33-7.21
EPS Growth
-8.64%-9.44%41.52%18.88%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Digital Creation
1,8961,8631,5811,3481,185972.74
Audio-Visual Entertainment and Others
577.46596.43487.75517.52505.84604.33
Total
2,4732,4602,0681,8651,6911,577

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,5822,4532,3752,0461,8871,795
Total Debt
7.148.7315.3815.3211.274.55
Net Cash (Debt)
2,5752,4442,3592,0311,8761,790
Net Cash Growth
2.29%3.59%16.16%8.29%4.77%-13.52%
Net Cash Per Share
31.8230.2229.4125.3523.7922.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-297.55-116.72577.53258.08191.04282.47
Capital Expenditures
-9.71-9.48-11.29-15.66-10.47-8.61
Free Cash Flow
-307.25-126.2566.24242.42180.58273.86
Free Cash Flow Growth
--133.58%34.25%-34.06%34.48%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
84.58%84.47%84.47%85.55%86.47%83.81%
Operating Margin
15.33%14.95%8.49%8.05%11.66%12.48%
Pretax Margin
16.13%15.98%18.20%16.40%13.06%-31.80%
Profit Margin
11.75%11.67%15.21%11.91%10.86%-35.68%
FCF Margin
-12.42%-5.13%27.38%13.00%10.68%17.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.6003.6003.9002.8002.3001.714
Dividend Per Share Growth
-5.28%-7.69%39.29%21.74%34.15%-24.14%
Dividend Yield
5.43%4.03%4.17%3.06%3.04%2.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.5524.6424.4234.8435.64-
Forward PE
13.7417.3424.5730.7258.7940.64
P/FCF Ratio
--13.5731.9136.2425.05
PS Ratio
2.032.883.714.153.874.35