Daxin Materials Corporation (TPE: 5234)
Taiwan
· Delayed Price · Currency is TWD 209.00
+6.00 (2.96%)
Jan 20, 2025, 1:30 PM CST
Daxin Materials Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,048 | 4,264 | 3,889 | 4,513 | 4,296 | 4,531 | Upgrade
|
| Revenue Growth (YoY) | -3.25% | 9.64% | -13.83% | 5.06% | -5.18% | 2.68% | Upgrade
|
| Cost of Revenue | 2,582 | 2,785 | 2,643 | 2,903 | 2,757 | 2,958 | Upgrade
|
| Gross Profit | 1,466 | 1,479 | 1,246 | 1,611 | 1,539 | 1,573 | Upgrade
|
| Selling, General & Admin | 404.04 | 390.54 | 362.36 | 391.02 | 371.52 | 384.62 | Upgrade
|
| Research & Development | 487.03 | 480.77 | 442.68 | 439.99 | 421.91 | 428.82 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 11.96 | - | Upgrade
|
| Operating Expenses | 888.07 | 868.3 | 808.04 | 843.12 | 805.39 | 820.49 | Upgrade
|
| Operating Income | 577.65 | 610.79 | 438.04 | 767.61 | 733.39 | 752.44 | Upgrade
|
| Interest Expense | -7.31 | -7.15 | -5.12 | -3.98 | -4.21 | -3.66 | Upgrade
|
| Interest & Investment Income | 22.72 | 14.76 | 6.82 | 4.7 | 5.54 | 4.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.17 | -12.71 | 27.46 | -9.62 | -17.42 | -11.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.65 | -0.52 | 18 | 13.16 | 4.03 | 9.5 | Upgrade
|
| EBT Excluding Unusual Items | 588.24 | 605.16 | 485.19 | 771.87 | 721.32 | 751.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.46 | 0.29 | - | -0.26 | 0.16 | 0.24 | Upgrade
|
| Pretax Income | 575.7 | 605.45 | 485.19 | 771.61 | 721.48 | 751.97 | Upgrade
|
| Income Tax Expense | 75.99 | 82.1 | 59.07 | 91.2 | 90.18 | 101.55 | Upgrade
|
| Net Income | 499.71 | 523.35 | 426.12 | 680.41 | 631.3 | 650.42 | Upgrade
|
| Net Income to Common | 499.71 | 523.35 | 426.12 | 680.41 | 631.3 | 650.42 | Upgrade
|
| Net Income Growth | -0.43% | 22.82% | -37.37% | 7.78% | -2.94% | -0.78% | Upgrade
|
| Shares Outstanding (Basic) | 103 | 103 | 103 | 103 | 103 | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 103 | 103 | 103 | 103 | 104 | 104 | Upgrade
|
| Shares Change (YoY) | -0.17% | -0.11% | 0.17% | -0.32% | 0.02% | -0.03% | Upgrade
|
| EPS (Basic) | 4.86 | 5.10 | 4.15 | 6.62 | 6.15 | 6.33 | Upgrade
|
| EPS (Diluted) | 4.85 | 5.07 | 4.12 | 6.59 | 6.10 | 6.28 | Upgrade
|
| EPS Growth | -0.19% | 23.06% | -37.48% | 8.03% | -2.87% | -0.79% | Upgrade
|
| Free Cash Flow | 662.2 | 507.67 | 503.41 | 389.26 | 788.75 | 586.24 | Upgrade
|
| Free Cash Flow Per Share | 6.42 | 4.91 | 4.87 | 3.77 | 7.62 | 5.66 | Upgrade
|
| Dividend Per Share | 4.100 | 4.100 | 3.300 | 5.300 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | 24.24% | 24.24% | -37.74% | 6.00% | 0% | 0% | Upgrade
|
| Gross Margin | 36.21% | 34.69% | 32.04% | 35.69% | 35.82% | 34.72% | Upgrade
|
| Operating Margin | 14.27% | 14.32% | 11.26% | 17.01% | 17.07% | 16.61% | Upgrade
|
| Profit Margin | 12.34% | 12.27% | 10.96% | 15.08% | 14.69% | 14.36% | Upgrade
|
| Free Cash Flow Margin | 16.36% | 11.91% | 12.94% | 8.62% | 18.36% | 12.94% | Upgrade
|
| EBITDA | 834.38 | 858.35 | 646.79 | 971.4 | 943.45 | 943.11 | Upgrade
|
| EBITDA Margin | 20.61% | 20.13% | 16.63% | 21.52% | 21.96% | 20.82% | Upgrade
|
| D&A For EBITDA | 256.73 | 247.56 | 208.75 | 203.8 | 210.06 | 190.68 | Upgrade
|
| EBIT | 577.65 | 610.79 | 438.04 | 767.61 | 733.39 | 752.44 | Upgrade
|
| EBIT Margin | 14.27% | 14.32% | 11.26% | 17.01% | 17.07% | 16.61% | Upgrade
|
| Effective Tax Rate | 13.20% | 13.56% | 12.17% | 11.82% | 12.50% | 13.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.