Daxin Materials Corporation (TPE:5234)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
303.50
+1.50 (0.50%)
Aug 28, 2026, 1:30 PM CST

Daxin Materials Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,8564,6304,1184,2643,8894,513
Revenue Growth
10.41%12.43%-3.43%9.64%-13.83%5.06%
Gross Profit
2,0281,8791,5181,4791,2461,611
Operating Income
924.51852.8607.17610.79438.04767.61
Net Income
860.6756.96570.61523.35426.12680.41
Earnings Per Share
8.367.355.545.074.126.59
EPS Growth
29.42%32.67%9.27%23.06%-37.48%8.03%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
2,9642,5452,4192,2582,728
China
1,5721,4601,7781,5671,702
Other Countries
93.15112.9116.935.52.93
Total
4,6304,1184,2643,8894,513

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1731,6551,6631,4041,2631,156
Total Debt
237.37348.35550.03524.46550.36397.54
Net Cash (Debt)
935.341,3071,113879.97712.42758.6
Net Cash Growth
16.74%17.43%26.46%23.52%-6.09%-14.27%
Net Cash Per Share
9.0912.6910.808.526.897.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,072980.82865.41725.21732.37787.11
Capital Expenditures
-344.33-266.98-189.92-217.54-228.97-397.85
Free Cash Flow
728.05713.84675.49507.67503.41389.26
Free Cash Flow Growth
5.32%5.68%33.06%0.85%29.32%-50.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.77%40.60%36.86%34.69%32.04%35.69%
Operating Margin
19.04%18.42%14.74%14.32%11.26%17.01%
Pretax Margin
20.64%19.08%15.99%14.20%12.48%17.10%
Profit Margin
17.72%16.35%13.86%12.27%10.96%15.07%
FCF Margin
14.99%15.42%16.40%11.91%12.94%8.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.5006.5005.0004.1003.3005.300
Dividend Per Share Growth
30.00%30.00%21.95%24.24%-37.74%6.00%
Dividend Yield
2.21%1.91%2.74%4.42%5.60%4.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
36.3147.0934.2019.4915.6723.25
Forward PE
27.7338.8733.8415.2013.7721.62
P/FCF Ratio
42.8249.9328.8920.0913.2640.64
PS Ratio
6.427.704.742.391.723.51