Daxin Materials Corporation (TPE:5234)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
326.00
-9.50 (-2.83%)
Aug 7, 2026, 1:30 PM CST

Daxin Materials Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,7254,6304,1184,2643,8894,513
Revenue Growth
10.52%12.43%-3.43%9.64%-13.83%5.06%
Gross Profit
1,9451,8791,5181,4791,2461,611
Operating Income
887.79852.8607.17610.79438.04767.61
Net Income
791.14756.96570.61523.35426.12680.41
Earnings Per Share
7.697.355.545.074.126.59
EPS Growth
22.07%32.67%9.27%23.06%-37.48%8.03%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
3,0712,9642,5452,4192,2582,728
China
1,5891,5721,4601,7781,5671,702
Other Countries
64.6793.15112.9116.935.52.93
Total
4,7254,6304,1184,2643,8894,513

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7431,6551,6631,4041,2631,156
Total Debt
319.76348.35550.03524.46550.36397.54
Net Cash (Debt)
1,4231,3071,113879.97712.42758.6
Net Cash Growth
12.33%17.43%26.46%23.52%-6.09%-14.27%
Net Cash Per Share
13.8212.6910.808.526.897.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,014980.82865.41725.21732.37787.11
Capital Expenditures
-335.85-266.98-189.92-217.54-228.97-397.85
Free Cash Flow
678.62713.84675.49507.67503.41389.26
Free Cash Flow Growth
2.68%5.68%33.06%0.85%29.32%-50.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.16%40.60%36.86%34.69%32.04%35.69%
Operating Margin
18.79%18.42%14.74%14.32%11.26%17.01%
Pretax Margin
19.55%19.08%15.99%14.20%12.48%17.10%
Profit Margin
16.74%16.35%13.86%12.27%10.96%15.07%
FCF Margin
14.36%15.42%16.40%11.91%12.94%8.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.5006.5005.0004.1003.3005.300
Dividend Per Share Growth
30.00%30.00%21.95%24.24%-37.74%6.00%
Dividend Yield
1.94%1.91%2.74%4.42%5.60%4.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
43.6347.0934.2019.4915.6723.25
Forward PE
32.8238.8733.8415.2013.7721.62
P/FCF Ratio
50.7849.9328.8920.0913.2640.64
PS Ratio
7.297.704.742.391.723.51