Daxin Materials Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 22, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	35,437	19,516	10,200	6,677	15,818	8,792	Upgrade
Market Cap Growth	51.98%	91.34%	52.77%	-57.79%	79.91%	-5.52%	Upgrade
Enterprise Value	34,462	18,692	9,597	6,017	15,249	8,146	Upgrade
Last Close Price	345.00	185.43	94.21	59.97	133.03	69.96	Upgrade
PE Ratio	48.88	34.20	19.49	15.67	23.25	13.93	Upgrade
Forward PE	38.64	14.82	14.82	14.82	14.82	12.26	Upgrade
PS Ratio	7.86	4.74	2.39	1.72	3.51	2.05	Upgrade
PB Ratio	10.68	5.94	3.25	2.26	5.16	3.03	Upgrade
P/TBV Ratio	10.69	5.95	3.26	2.27	5.16	3.04	Upgrade
P/FCF Ratio	52.85	28.89	20.09	13.26	40.64	11.15	Upgrade
P/OCF Ratio	40.23	22.55	14.06	9.12	20.10	8.71	Upgrade
EV/Sales Ratio	7.64	4.54	2.25	1.55	3.38	1.90	Upgrade
EV/EBITDA Ratio	32.08	21.60	11.18	9.30	15.70	8.63	Upgrade
EV/EBIT Ratio	42.89	30.79	15.71	13.74	19.87	11.11	Upgrade
EV/FCF Ratio	51.40	27.67	18.90	11.95	39.17	10.33	Upgrade
Debt / Equity Ratio	0.13	0.17	0.17	0.19	0.13	0.12	Upgrade
Debt / EBITDA Ratio	0.41	0.63	0.60	0.84	0.41	0.37	Upgrade
Debt / FCF Ratio	0.65	0.81	1.03	1.09	1.02	0.45	Upgrade
Asset Turnover	0.95	0.86	0.93	0.85	1.00	1.02	Upgrade
Inventory Turnover	7.58	7.25	7.93	7.34	9.04	9.64	Upgrade
Quick Ratio	2.15	2.21	2.28	2.05	2.05	2.23	Upgrade
Current Ratio	2.58	2.58	2.67	2.43	2.38	2.52	Upgrade
Return on Equity (ROE)	22.66%	17.78%	17.21%	14.17%	22.80%	22.22%	Upgrade
Return on Assets (ROA)	10.57%	7.91%	8.35%	5.98%	10.66%	10.88%	Upgrade
Return on Capital (ROIC)	13.49%	10.13%	10.67%	7.86%	14.29%	14.58%	Upgrade
Return on Capital Employed (ROCE)	22.30%	16.50%	17.20%	12.90%	22.30%	22.60%	Upgrade
Earnings Yield	2.05%	2.92%	5.13%	6.38%	4.30%	7.18%	Upgrade
FCF Yield	1.89%	3.46%	4.98%	7.54%	2.46%	8.97%	Upgrade
Dividend Yield	1.47%	2.70%	4.35%	5.50%	3.98%	7.15%	Upgrade
Payout Ratio	70.58%	73.80%	64.77%	127.76%	75.48%	81.35%	Upgrade
Buyback Yield / Dilution	0.08%	0.22%	0.11%	-0.17%	0.32%	-0.02%	Upgrade
Total Shareholder Return	1.55%	2.92%	4.46%	5.33%	4.31%	7.13%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.