Sunplus Innovation Technology Inc. (TPE:5236)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
135.50
+0.50 (0.37%)
Aug 19, 2026, 1:30 PM CST

TPE:5236 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1762,0001,8181,6501,5422,288
Revenue Growth
6.76%10.00%10.17%7.03%-32.63%25.47%
Gross Profit
1,2931,1561,0871,016944.411,440
Operating Income
662.78562.73519.83474.25437.12774.16
Net Income
616.45515.18482.07427.79373.32635.44
Earnings Per Share
10.268.588.037.136.2711.33
EPS Growth
21.13%6.85%12.63%13.66%-44.63%28.51%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
1,2901,1101,0061,0331,0141,256
Others
90.4675.157.2432.148.85116.41
China
-814.83754.26585.04519.27916.57
Total
2,1762,0001,8181,6501,5422,288

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,2502,5462,4882,4422,2942,662
Total Debt
13.8716.6922.220.186.1211.96
Net Cash (Debt)
2,2362,5292,4662,4412,2882,650
Net Cash Growth
-13.52%2.57%1.00%6.73%-13.68%106.83%
Net Cash Per Share
37.2342.1141.0740.7038.4147.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
128.39544.78466.53559.72206.62839.03
Capital Expenditures
-2.63-1.38-3.78-10.59-3.03-3.82
Free Cash Flow
125.75543.4462.75549.13203.59835.21
Free Cash Flow Growth
-69.17%17.43%-15.73%169.72%-75.62%71.37%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.44%57.80%59.77%61.60%61.26%62.91%
Operating Margin
30.46%28.14%28.59%28.74%28.35%33.83%
Pretax Margin
33.48%29.94%31.07%30.61%30.21%34.32%
Profit Margin
28.33%25.76%26.52%25.93%24.21%27.77%
FCF Margin
5.78%27.17%25.45%33.28%13.21%36.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
6.972-6.9726.8186.818
Dividend Per Share Growth
16.38%-2.26%-0.00%-
Dividend Yield
5.03%-5.36%4.17%12.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.1613.0518.0626.7810.6913.90
Forward PE
-16.8715.979.799.7911.51
P/FCF Ratio
64.4212.3718.8220.8619.6010.58
PS Ratio
3.723.364.796.942.593.86