Eson Precision Ind. Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,080	13,094	11,562	14,032	12,042
Revenue Growth (YoY)	-7.74%	13.25%	-17.60%	16.52%	21.77%
Cost of Revenue	9,506	10,570	9,269	11,800	10,234
Gross Profit	2,575	2,524	2,293	2,231	1,809
Selling, General & Admin	1,435	1,603	1,305	1,231	962.09
Research & Development	161.22	143.28	140.04	152.33	199.94
Operating Expenses	1,625	1,757	1,428	1,397	1,166
Operating Income	949.41	766.76	864.47	833.96	642.96
Interest Expense	-70.88	-98.47	-87.63	-38.86	-9.2
Interest & Investment Income	33.6	33.68	21.9	16.61	20.55
Currency Exchange Gain (Loss)	-49.36	-39.07	3.85	219.04	-60.45
Other Non Operating Income (Expenses)	114.34	109.62	102.97	41.68	14.75
EBT Excluding Unusual Items	977.11	772.51	905.56	1,072	608.61
Gain (Loss) on Sale of Assets	-1.32	6.26	1.25	-12.31	-0.75
Other Unusual Items	-	-	-	2.71	-
Pretax Income	975.79	778.77	906.81	1,063	607.86
Income Tax Expense	234.52	212.34	309.34	261.92	144.07
Earnings From Continuing Operations	741.27	566.43	597.47	800.92	463.78
Net Income	741.27	566.43	597.47	800.92	463.78
Net Income to Common	741.27	566.43	597.47	800.92	463.78
Net Income Growth	30.87%	-5.20%	-25.40%	72.69%	0.61%
Shares Outstanding (Basic)	169	169	169	169	169
Shares Outstanding (Diluted)	169	169	169	169	169
Shares Change (YoY)	-0.05%	-0.09%	-0.08%	0.26%	-0.10%
EPS (Basic)	4.40	3.36	3.55	4.75	2.75
EPS (Diluted)	4.38	3.35	3.53	4.73	2.74
EPS Growth	30.75%	-5.10%	-25.37%	72.63%	0.37%
Free Cash Flow	1,856	366.34	1,388	175.7	-1,500
Free Cash Flow Per Share	10.98	2.17	8.20	1.04	-8.88
Dividend Per Share	2.200	1.500	1.600	1.600	1.400
Dividend Growth	46.67%	-6.25%	-	14.29%	-17.65%
Gross Margin	21.31%	19.28%	19.83%	15.90%	15.02%
Operating Margin	7.86%	5.86%	7.48%	5.94%	5.34%
Profit Margin	6.14%	4.33%	5.17%	5.71%	3.85%
Free Cash Flow Margin	15.36%	2.80%	12.00%	1.25%	-12.46%
EBITDA	1,511	1,314	1,413	1,370	1,072
EBITDA Margin	12.51%	10.04%	12.22%	9.77%	8.91%
D&A For EBITDA	561.54	547.67	548.17	536.37	429.47
EBIT	949.41	766.76	864.47	833.96	642.96
EBIT Margin	7.86%	5.86%	7.48%	5.94%	5.34%
Effective Tax Rate	24.03%	27.27%	34.11%	24.64%	23.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.