Eson Precision Ind. Co., Ltd. (TPE:5243)

Eson Precision Ind. Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	11,837	12,080	13,094	11,562	14,032	12,042
Revenue Growth (YoY)	-12.96%	-7.74%	13.25%	-17.60%	16.52%	21.77%
Cost of Revenue	9,103	9,506	10,570	9,269	11,800	10,234
Gross Profit	2,734	2,575	2,524	2,293	2,231	1,809
Selling, General & Admin	1,505	1,435	1,603	1,305	1,231	962.09
Research & Development	158.52	161.22	143.28	140.04	152.33	199.94
Operating Expenses	1,677	1,625	1,757	1,428	1,397	1,166
Operating Income	1,056	949.41	766.76	864.47	833.96	642.96
Interest Expense	-65.92	-70.88	-98.47	-87.63	-38.86	-9.2
Interest & Investment Income	42.75	33.6	33.68	21.9	16.61	20.55
Currency Exchange Gain (Loss)	-49.36	-49.36	-39.07	3.85	219.04	-60.45
Other Non Operating Income (Expenses)	77.1	114.34	109.62	102.97	41.68	14.75
EBT Excluding Unusual Items	1,061	977.11	772.51	905.56	1,072	608.61
Gain (Loss) on Sale of Assets	-1.32	-1.32	6.26	1.25	-12.31	-0.75
Other Unusual Items	-	-	-	-	2.71	-
Pretax Income	1,060	975.79	778.77	906.81	1,063	607.86
Income Tax Expense	238.43	234.52	212.34	309.34	261.92	144.07
Earnings From Continuing Operations	821.27	741.27	566.43	597.47	800.92	463.78
Net Income	821.27	741.27	566.43	597.47	800.92	463.78
Net Income to Common	821.27	741.27	566.43	597.47	800.92	463.78
Net Income Growth	29.75%	30.87%	-5.20%	-25.40%	72.69%	0.61%
Shares Outstanding (Basic)	189	169	169	169	169	169
Shares Outstanding (Diluted)	189	169	169	169	169	169
Shares Change (YoY)	11.77%	-0.05%	-0.09%	-0.08%	0.26%	-0.10%
EPS (Basic)	4.36	4.40	3.36	3.55	4.75	2.75
EPS (Diluted)	4.34	4.38	3.35	3.53	4.73	2.74
EPS Growth	16.04%	30.75%	-5.10%	-25.37%	72.63%	0.37%
Free Cash Flow	1,212	1,856	366.34	1,388	175.7	-1,500
Free Cash Flow Per Share	6.41	10.98	2.17	8.20	1.04	-8.88
Dividend Per Share	2.200	2.200	1.500	1.600	1.600	1.400
Dividend Growth	46.67%	46.67%	-6.25%	-	14.29%	-17.65%
Gross Margin	23.10%	21.31%	19.28%	19.83%	15.90%	15.02%
Operating Margin	8.92%	7.86%	5.86%	7.48%	5.94%	5.34%
Profit Margin	6.94%	6.14%	4.33%	5.17%	5.71%	3.85%
Free Cash Flow Margin	10.24%	15.36%	2.80%	12.00%	1.25%	-12.46%
EBITDA	1,625	1,511	1,314	1,413	1,370	1,072
EBITDA Margin	13.73%	12.51%	10.04%	12.22%	9.77%	8.91%
D&A For EBITDA	568.88	561.54	547.67	548.17	536.37	429.47
EBIT	1,056	949.41	766.76	864.47	833.96	642.96
EBIT Margin	8.92%	7.86%	5.86%	7.48%	5.94%	5.34%
Effective Tax Rate	22.50%	24.03%	27.27%	34.11%	24.64%	23.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.