Eson Precision Ind. Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	4,540	3,017	3,099	2,118	1,853
Short-Term Investments	22.36	41.33	73.7	169.76	193.14
Cash & Short-Term Investments	4,563	3,059	3,172	2,287	2,047
Cash Growth	49.17%	-3.58%	38.69%	11.77%	-38.15%
Accounts Receivable	1,853	2,477	1,629	3,023	2,440
Other Receivables	451.56	377.19	500.6	288.41	36.22
Receivables	2,305	2,855	2,129	3,311	2,476
Inventory	1,467	1,510	1,192	1,660	1,489
Other Current Assets	92.41	60.28	92.3	55.28	435.68
Total Current Assets	8,427	7,484	6,586	7,314	6,447
Property, Plant & Equipment	4,766	4,968	4,851	4,340	3,513
Long-Term Investments	4.94	5.04	4.79	4.88	4.8
Other Intangible Assets	27.77	20.36	4.58	7.65	13.29
Long-Term Deferred Tax Assets	1.78	0.36	-	-	-
Other Long-Term Assets	467.88	470.74	485.66	320.65	148.17
Total Assets	13,696	12,948	11,931	11,987	10,126
Accounts Payable	2,486	2,123	1,795	2,323	2,246
Accrued Expenses	948.57	992.91	745.92	685.82	551.38
Short-Term Debt	691.46	655.7	521.99	706.33	954.96
Current Portion of Long-Term Debt	333.16	170.44	297.8	174.11	-
Current Portion of Leases	50.79	49.31	18.36	9.55	17.13
Current Income Taxes Payable	247.34	192.95	256.11	306.94	212.57
Other Current Liabilities	265.55	334.43	183.54	137.16	65.34
Total Current Liabilities	5,023	4,519	3,818	4,343	4,047
Long-Term Debt	-	347.52	435.98	602.15	-
Long-Term Leases	18.67	64.85	37.76	16.11	3.19
Long-Term Deferred Tax Liabilities	348.3	331.71	226.01	110.74	100.1
Other Long-Term Liabilities	80.7	41.64	39.71	36.46	-
Total Liabilities	5,470	5,305	4,558	5,108	4,150
Common Stock	1,685	1,685	1,685	1,685	1,685
Additional Paid-In Capital	2,349	2,349	2,349	2,349	2,349
Retained Earnings	4,446	3,957	3,661	3,333	2,768
Comprehensive Income & Other	-255.14	-348.55	-321.66	-488.22	-826.58
Total Common Equity	8,225	7,643	7,373	6,879	5,976
Shareholders' Equity	8,225	7,643	7,373	6,879	5,976
Total Liabilities & Equity	13,696	12,948	11,931	11,987	10,126
Total Debt	1,094	1,288	1,312	1,508	975.28
Net Cash (Debt)	3,468	1,771	1,860	779.15	1,071
Net Cash Growth	95.87%	-4.82%	138.78%	-27.27%	-61.70%
Net Cash Per Share	20.52	10.47	10.99	4.60	6.34
Filing Date Shares Outstanding	168.53	168.53	168.53	168.53	168.53
Total Common Shares Outstanding	168.53	168.53	168.53	168.53	168.53
Working Capital	3,404	2,965	2,767	2,971	2,400
Book Value Per Share	48.81	45.35	43.75	40.82	35.46
Tangible Book Value	8,197	7,623	7,369	6,871	5,962
Tangible Book Value Per Share	48.64	45.23	43.72	40.77	35.38
Land	478.22	433.44	494.41	431.56	251.55
Buildings	2,356	2,161	1,539	1,456	1,420
Machinery	6,437	6,366	5,440	5,180	4,149
Construction In Progress	92.51	320.43	1,129	611.48	912.35

Source: S&P Global Market Intelligence. Standard template. Financial Sources.