Brightek Optoelectronic Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	843.66	860.02	881.49	920.06	1,242
Revenue Growth (YoY)	-1.90%	-2.44%	-4.19%	-25.94%	34.69%
Cost of Revenue	505.75	460.32	472.02	513.76	652.24
Gross Profit	337.9	399.7	409.48	406.31	590.13
Selling, General & Admin	233.86	181.09	171.32	170.74	210.47
Research & Development	68.04	74.6	73.72	59.52	52.05
Operating Expenses	302.83	256.63	241.63	230.89	252.93
Operating Income	35.07	143.07	167.85	175.42	337.2
Interest Expense	-13.16	-3.99	-1.66	-1.43	-0.84
Interest & Investment Income	21.11	17.4	14.46	5.93	5.2
Currency Exchange Gain (Loss)	-13.73	22.58	3.17	9.57	-0.71
Other Non Operating Income (Expenses)	23	23.94	11.18	13.81	30.06
EBT Excluding Unusual Items	52.29	203	195	203.29	370.9
Gain (Loss) on Sale of Investments	2.05	3.11	-0.83	-	-
Gain (Loss) on Sale of Assets	0.99	0.02	-0.29	-	1.02
Other Unusual Items	-0.04	-0.05	0.19	0.88	0.08
Pretax Income	55.29	206.08	194.08	204.17	372.01
Income Tax Expense	20.83	39.2	31.35	29.69	67.27
Earnings From Continuing Operations	34.46	166.88	162.73	174.49	304.74
Net Income	34.46	166.88	162.73	174.49	304.74
Net Income to Common	34.46	166.88	162.73	174.49	304.74
Net Income Growth	-79.35%	2.55%	-6.74%	-42.74%	47.23%
Shares Outstanding (Basic)	68	68	68	68	60
Shares Outstanding (Diluted)	68	71	68	68	61
Shares Change (YoY)	-3.81%	4.15%	0.32%	11.22%	0.01%
EPS (Basic)	0.50	2.46	2.40	2.58	5.05
EPS (Diluted)	0.50	2.37	2.39	2.57	4.99
EPS Growth	-78.93%	-0.73%	-7.00%	-48.50%	47.20%
Free Cash Flow	-228.23	164.67	86.68	146.11	194.32
Free Cash Flow Per Share	-3.34	2.32	1.27	2.15	3.18
Dividend Per Share	0.400	1.500	1.200	1.500	3.000
Dividend Growth	-73.33%	25.00%	-20.00%	-50.00%	50.00%
Gross Margin	40.05%	46.48%	46.45%	44.16%	47.50%
Operating Margin	4.16%	16.64%	19.04%	19.07%	27.14%
Profit Margin	4.08%	19.40%	18.46%	18.96%	24.53%
Free Cash Flow Margin	-27.05%	19.15%	9.83%	15.88%	15.64%
EBITDA	82.24	179.89	209.33	225.99	382.23
EBITDA Margin	9.75%	20.92%	23.75%	24.56%	30.77%
D&A For EBITDA	47.17	36.82	41.48	50.57	45.03
EBIT	35.07	143.07	167.85	175.42	337.2
EBIT Margin	4.16%	16.64%	19.04%	19.07%	27.14%
Effective Tax Rate	37.67%	19.02%	16.15%	14.54%	18.08%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.