Brightek Optoelectronic Co., Ltd. (TPE:5244)
Taiwan
· Delayed Price · Currency is TWD 46.05
+0.05 (0.11%)
May 23, 2025, 1:30 PM CST
Brightek Optoelectronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 855.06 | 860.02 | 881.49 | 920.06 | 1,242 | 922.38 | Upgrade
|
| Revenue Growth (YoY) | -1.89% | -2.44% | -4.19% | -25.94% | 34.69% | 23.63% | Upgrade
|
| Cost of Revenue | 463.02 | 460.32 | 472.02 | 513.76 | 652.24 | 487.16 | Upgrade
|
| Gross Profit | 392.04 | 399.7 | 409.48 | 406.31 | 590.13 | 435.22 | Upgrade
|
| Selling, General & Admin | 185.12 | 181.09 | 171.32 | 170.74 | 210.47 | 161.1 | Upgrade
|
| Research & Development | 73.25 | 74.6 | 73.72 | 59.52 | 52.05 | 29.94 | Upgrade
|
| Operating Expenses | 258.87 | 256.63 | 241.63 | 230.89 | 252.93 | 201.37 | Upgrade
|
| Operating Income | 133.18 | 143.07 | 167.85 | 175.42 | 337.2 | 233.86 | Upgrade
|
| Interest Expense | -6.55 | -3.99 | -1.66 | -1.43 | -0.84 | -0.89 | Upgrade
|
| Interest & Investment Income | 19.54 | 17.4 | 14.46 | 5.93 | 5.2 | 6.79 | Upgrade
|
| Currency Exchange Gain (Loss) | 22.58 | 22.58 | 3.17 | 9.57 | -0.71 | -0.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.54 | 23.94 | 11.18 | 13.81 | 30.06 | 12.55 | Upgrade
|
| EBT Excluding Unusual Items | 191.29 | 203 | 195 | 203.29 | 370.9 | 251.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.11 | 3.11 | -0.83 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | -0.29 | - | 1.02 | 0.78 | Upgrade
|
| Other Unusual Items | -0.05 | -0.05 | 0.19 | 0.88 | 0.08 | -0.23 | Upgrade
|
| Pretax Income | 194.37 | 206.08 | 194.08 | 204.17 | 372.01 | 252.41 | Upgrade
|
| Income Tax Expense | 37.1 | 39.2 | 31.35 | 29.69 | 67.27 | 45.43 | Upgrade
|
| Earnings From Continuing Operations | 157.26 | 166.88 | 162.73 | 174.49 | 304.74 | 206.99 | Upgrade
|
| Net Income | 157.26 | 166.88 | 162.73 | 174.49 | 304.74 | 206.99 | Upgrade
|
| Net Income to Common | 157.26 | 166.88 | 162.73 | 174.49 | 304.74 | 206.99 | Upgrade
|
| Net Income Growth | -7.40% | 2.55% | -6.74% | -42.74% | 47.23% | 62.70% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 71 | 68 | 68 | 61 | 61 | Upgrade
|
| Shares Change (YoY) | 5.27% | 4.15% | 0.32% | 11.22% | 0.01% | -1.02% | Upgrade
|
| EPS (Basic) | 2.32 | 2.46 | 2.40 | 2.58 | 5.05 | 3.43 | Upgrade
|
| EPS (Diluted) | 2.21 | 2.37 | 2.39 | 2.57 | 4.99 | 3.39 | Upgrade
|
| EPS Growth | -11.12% | -0.73% | -7.00% | -48.50% | 47.20% | 64.56% | Upgrade
|
| Free Cash Flow | 30.88 | 164.67 | 86.68 | 146.11 | 194.32 | 199.16 | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 2.32 | 1.27 | 2.15 | 3.18 | 3.26 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.200 | 1.500 | 3.000 | 2.000 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | -20.00% | -50.00% | 50.00% | 33.33% | Upgrade
|
| Gross Margin | 45.85% | 46.48% | 46.45% | 44.16% | 47.50% | 47.18% | Upgrade
|
| Operating Margin | 15.57% | 16.64% | 19.04% | 19.07% | 27.14% | 25.35% | Upgrade
|
| Profit Margin | 18.39% | 19.40% | 18.46% | 18.96% | 24.53% | 22.44% | Upgrade
|
| Free Cash Flow Margin | 3.61% | 19.15% | 9.83% | 15.88% | 15.64% | 21.59% | Upgrade
|
| EBITDA | 167.51 | 178.6 | 208.1 | 225.99 | 382.23 | 290.5 | Upgrade
|
| EBITDA Margin | 19.59% | 20.77% | 23.61% | 24.56% | 30.77% | 31.49% | Upgrade
|
| D&A For EBITDA | 34.33 | 35.53 | 40.25 | 50.57 | 45.03 | 56.64 | Upgrade
|
| EBIT | 133.18 | 143.07 | 167.85 | 175.42 | 337.2 | 233.86 | Upgrade
|
| EBIT Margin | 15.57% | 16.64% | 19.04% | 19.07% | 27.14% | 25.35% | Upgrade
|
| Effective Tax Rate | 19.09% | 19.02% | 16.15% | 14.54% | 18.08% | 18.00% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.