Brightek Optoelectronic Co., Ltd. (TPE:5244)
38.45
-0.55 (-1.41%)
May 15, 2026, 1:30 PM CST
Brightek Optoelectronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 826.31 | 843.66 | 860.02 | 881.49 | 920.06 | 1,242 | |
Revenue Growth (YoY) | -3.36% | -1.90% | -2.44% | -4.19% | -25.94% | 34.69% |
Cost of Revenue | 529.57 | 505.75 | 460.32 | 472.02 | 513.76 | 652.24 |
Gross Profit | 296.74 | 337.9 | 399.7 | 409.48 | 406.31 | 590.13 |
Selling, General & Admin | 252.37 | 233.86 | 181.09 | 171.32 | 170.74 | 210.47 |
Research & Development | 68.57 | 68.04 | 74.6 | 73.72 | 59.52 | 52.05 |
Operating Expenses | 321.01 | 302.83 | 256.63 | 241.63 | 230.89 | 252.93 |
Operating Income | -24.27 | 35.07 | 143.07 | 167.85 | 175.42 | 337.2 |
Interest Expense | -14.46 | -13.16 | -3.99 | -1.66 | -1.43 | -0.84 |
Interest & Investment Income | 19.2 | 21.11 | 17.4 | 14.46 | 5.93 | 5.2 |
Currency Exchange Gain (Loss) | -13.73 | -13.73 | 22.58 | 3.17 | 9.57 | -0.71 |
Other Non Operating Income (Expenses) | 18.74 | 23 | 23.94 | 11.18 | 13.81 | 30.06 |
EBT Excluding Unusual Items | -14.52 | 52.29 | 203 | 195 | 203.29 | 370.9 |
Gain (Loss) on Sale of Investments | 2.05 | 2.05 | 3.11 | -0.83 | - | - |
Gain (Loss) on Sale of Assets | 0.99 | 0.99 | 0.02 | -0.29 | - | 1.02 |
Other Unusual Items | -0.04 | -0.04 | -0.05 | 0.19 | 0.88 | 0.08 |
Pretax Income | -11.52 | 55.29 | 206.08 | 194.08 | 204.17 | 372.01 |
Income Tax Expense | 15.79 | 20.83 | 39.2 | 31.35 | 29.69 | 67.27 |
Earnings From Continuing Operations | -27.31 | 34.46 | 166.88 | 162.73 | 174.49 | 304.74 |
Net Income | -27.31 | 34.46 | 166.88 | 162.73 | 174.49 | 304.74 |
Net Income to Common | -27.31 | 34.46 | 166.88 | 162.73 | 174.49 | 304.74 |
Net Income Growth | - | -79.35% | 2.55% | -6.74% | -42.74% | 47.23% |
Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | 60 |
Shares Outstanding (Diluted) | 68 | 68 | 71 | 68 | 68 | 61 |
Shares Change (YoY) | -4.88% | -3.81% | 4.15% | 0.32% | 11.22% | 0.01% |
EPS (Basic) | -0.40 | 0.50 | 2.46 | 2.40 | 2.58 | 5.05 |
EPS (Diluted) | -0.40 | 0.50 | 2.37 | 2.39 | 2.57 | 4.99 |
EPS Growth | - | -78.93% | -0.73% | -7.00% | -48.50% | 47.20% |
Free Cash Flow | -190.39 | -228.23 | 164.67 | 86.68 | 146.11 | 194.32 |
Free Cash Flow Per Share | -2.79 | -3.34 | 2.32 | 1.27 | 2.15 | 3.18 |
Dividend Per Share | 0.400 | 0.400 | 1.500 | 1.200 | 1.500 | 3.000 |
Dividend Growth | -73.33% | -73.33% | 25.00% | -20.00% | -50.00% | 50.00% |
Gross Margin | 35.91% | 40.05% | 46.48% | 46.45% | 44.16% | 47.50% |
Operating Margin | -2.94% | 4.16% | 16.64% | 19.04% | 19.07% | 27.14% |
Profit Margin | -3.31% | 4.08% | 19.40% | 18.46% | 18.96% | 24.53% |
Free Cash Flow Margin | -23.04% | -27.05% | 19.15% | 9.83% | 15.88% | 15.64% |
EBITDA | 27.08 | 82.24 | 179.89 | 209.33 | 225.99 | 382.23 |
EBITDA Margin | 3.28% | 9.75% | 20.92% | 23.75% | 24.56% | 30.77% |
D&A For EBITDA | 51.35 | 47.17 | 36.82 | 41.48 | 50.57 | 45.03 |
EBIT | -24.27 | 35.07 | 143.07 | 167.85 | 175.42 | 337.2 |
EBIT Margin | -2.94% | 4.16% | 16.64% | 19.04% | 19.07% | 27.14% |
Effective Tax Rate | - | 37.67% | 19.02% | 16.15% | 14.54% | 18.08% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.