ASMedia Technology Inc. (TPE:5269)
Taiwan · Delayed Price · Currency is TWD 1,410.00
-5.00 (-0.35%)
Aug 6, 2026, 11:30 AM CST
ASMedia Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,403 | 13,415 | 8,081 | 6,401 | 5,248 | 6,009 | |
Revenue Growth | 66.67% | 66.00% | 26.24% | 21.97% | -12.66% | -14.00% |
Cost of Revenue | 7,002 | 6,408 | 3,704 | 2,878 | 2,537 | 2,788 |
Gross Profit | 7,401 | 7,007 | 4,377 | 3,524 | 2,711 | 3,221 |
Selling, General & Admin | 834.11 | 715.86 | 551.86 | 322.65 | 274.29 | 283.64 |
Research & Development | 2,554 | 2,331 | 1,496 | 1,389 | 1,140 | 989.06 |
Other Operating Expenses | -0.66 | 1.16 | -3.6 | -10.6 | -26 | -15.54 |
Operating Expenses | 3,387 | 3,048 | 2,044 | 1,701 | 1,388 | 1,257 |
Operating Income | 4,014 | 3,959 | 2,333 | 1,823 | 1,323 | 1,964 |
Interest Expense | -4.63 | -4.33 | -1.4 | -6.2 | -8.9 | -1.38 |
Interest & Investment Income | 192.34 | 288.96 | 362.61 | 48.86 | 26.33 | 8.7 |
Earnings From Equity Investments | 2,748 | 2,103 | 1,456 | 675.93 | 1,421 | 1,652 |
Currency Exchange Gain (Loss) | -291.16 | -181.62 | 207.05 | 13.98 | 162.68 | -34.17 |
Other Non Operating Income (Expenses) | 7.49 | 10.64 | 12.92 | 5.75 | 4.21 | 3.12 |
EBT Excluding Unusual Items | 6,666 | 6,176 | 4,371 | 2,561 | 2,929 | 3,592 |
Gain (Loss) on Sale of Investments | 92.82 | 49.19 | -125.98 | 7.77 | -18.6 | -24.63 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -1.4 |
Other Unusual Items | -0.64 | - | - | - | - | - |
Pretax Income | 6,758 | 6,225 | 4,245 | 2,569 | 2,910 | 3,566 |
Income Tax Expense | 701.03 | 799.09 | 512.01 | 340.49 | 292.65 | 373.27 |
Net Income | 6,057 | 5,426 | 3,733 | 2,228 | 2,617 | 3,193 |
Net Income to Common | 6,057 | 5,426 | 3,733 | 2,228 | 2,617 | 3,193 |
Net Income Growth | 48.84% | 45.36% | 67.52% | -14.87% | -18.03% | 9.06% |
Shares Outstanding (Basic) | 75 | 75 | 72 | 69 | 69 | 69 |
Shares Outstanding (Diluted) | 75 | 75 | 73 | 70 | 70 | 69 |
Shares Change | 1.45% | 3.21% | 4.42% | -0.02% | 0.24% | 4.27% |
EPS (Basic) | 81.16 | 72.70 | 51.57 | 32.19 | 37.86 | 46.23 |
EPS (Diluted) | 80.74 | 72.37 | 51.57 | 32.03 | 37.61 | 46.00 |
EPS Growth | 46.27% | 40.33% | 61.01% | -14.84% | -18.24% | 4.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,112 | 3,538 | 3,364 | 3,088 | 702.17 | 1,293 |
Free Cash Flow Per Share | 68.14 | 47.19 | 46.31 | 44.39 | 10.09 | 18.63 |
Dividend Per Share | 45.377 | 45.377 | 30.000 | 20.000 | 20.000 | 26.000 |
Dividend Growth | 51.26% | 51.26% | 50.00% | 0% | -23.08% | 8.33% |
Gross Margin | 51.39% | 52.23% | 54.16% | 55.05% | 51.66% | 53.60% |
Operating Margin | 27.87% | 29.51% | 28.87% | 28.47% | 25.21% | 32.68% |
Profit Margin | 42.05% | 40.45% | 46.19% | 34.81% | 49.87% | 53.14% |
Free Cash Flow Margin | 35.49% | 26.37% | 41.63% | 48.25% | 13.38% | 21.53% |
EBITDA | 4,438 | 4,302 | 2,632 | 2,099 | 1,539 | 2,142 |
EBITDA Margin | 30.81% | 32.07% | 32.57% | 32.79% | 29.32% | 35.64% |
D&A For EBITDA | 424.03 | 342.92 | 298.99 | 276.26 | 215.87 | 178.05 |
EBIT | 4,014 | 3,959 | 2,333 | 1,823 | 1,323 | 1,964 |
EBIT Margin | 27.87% | 29.51% | 28.87% | 28.47% | 25.21% | 32.68% |
Effective Tax Rate | 10.37% | 12.84% | 12.06% | 13.26% | 10.06% | 10.47% |