JPP Holding Company Limited (TPE:5284)
Taiwan · Delayed Price · Currency is TWD 321.50
-1.50 (-0.46%)
Aug 28, 2026, 1:30 PM CST
JPP Holding Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,451 | 3,731 | 2,388 | 2,249 | 1,789 | 1,351 | |
Revenue Growth | 50.11% | 56.24% | 6.17% | 25.72% | 32.44% | 7.27% |
Cost of Revenue | 2,694 | 2,321 | 1,571 | 1,372 | 1,141 | 903.37 |
Gross Profit | 1,757 | 1,411 | 817.2 | 877.81 | 648 | 447.61 |
Selling, General & Admin | 754.99 | 607.23 | 389.04 | 364.26 | 303.77 | 262.1 |
Research & Development | 29.67 | 29.05 | 27.4 | 24.14 | 21.3 | 20.33 |
Operating Expenses | 785.17 | 622.06 | 637.19 | 390.54 | 325.58 | 282.53 |
Operating Income | 971.68 | 788.44 | 180.01 | 487.27 | 322.42 | 165.09 |
Interest Expense | -59.07 | -63.67 | -55.53 | -38.31 | -19.62 | -19.08 |
Interest & Investment Income | 7.48 | 4.98 | 3.74 | 2.08 | 0.71 | 0.45 |
Earnings From Equity Investments | -3.32 | -2.11 | -29.3 | -6.72 | -4.66 | -5.41 |
Currency Exchange Gain (Loss) | -29.55 | -29.55 | 6.07 | -3.57 | 2.27 | 27.45 |
Other Non Operating Income (Expenses) | 97.07 | 11.37 | 5.04 | 9.85 | 3.56 | 3.48 |
EBT Excluding Unusual Items | 984.3 | 709.46 | 110.02 | 450.6 | 304.68 | 171.98 |
Impairment of Goodwill | -6.25 | -6.25 | - | - | - | -5.27 |
Gain (Loss) on Sale of Investments | -92.79 | -92.79 | -0.97 | - | - | - |
Gain (Loss) on Sale of Assets | 189.17 | 189.17 | -2.32 | -1.56 | 0.2 | 2.05 |
Pretax Income | 1,074 | 799.59 | 106.73 | 449.04 | 304.88 | 168.76 |
Income Tax Expense | 250.78 | 185.73 | 53.1 | 50.18 | 61.7 | 44.02 |
Earnings From Continuing Operations | 823.65 | 613.86 | 53.63 | 398.86 | 243.18 | 124.74 |
Minority Interest in Earnings | 11.39 | 4.3 | -4.4 | 0.55 | 0.45 | 6.2 |
Net Income | 835.04 | 618.16 | 49.24 | 399.4 | 243.63 | 130.94 |
Net Income to Common | 835.04 | 618.16 | 49.24 | 399.4 | 243.63 | 130.94 |
Net Income Growth | 150.43% | 1155.54% | -87.67% | 63.94% | 86.07% | 13.00% |
Shares Outstanding (Basic) | 52 | 51 | 48 | 48 | 45 | 44 |
Shares Outstanding (Diluted) | 52 | 51 | 48 | 48 | 48 | 48 |
Shares Change | 5.33% | 6.60% | 0.36% | -0.28% | 0.76% | 0.41% |
EPS (Basic) | 15.98 | 12.06 | 1.02 | 8.33 | 5.45 | 3.00 |
EPS (Diluted) | 15.98 | 12.05 | 1.02 | 8.33 | 5.09 | 2.94 |
EPS Growth | 137.83% | 1081.37% | -87.76% | 63.68% | 73.10% | 21.08% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 432.21 | -181.43 | -560.19 | -55.22 | -86.07 | 124.93 |
Free Cash Flow Per Share | 8.27 | -3.54 | -11.65 | -1.15 | -1.79 | 2.62 |
Dividend Per Share | - | 5.000 | 1.500 | 5.000 | 2.800 | 2.300 |
Dividend Growth | - | 233.33% | -70.00% | 78.57% | 21.74% | 9.52% |
Gross Margin | 39.47% | 37.80% | 34.22% | 39.02% | 36.22% | 33.13% |
Operating Margin | 21.83% | 21.13% | 7.54% | 21.66% | 18.02% | 12.22% |
Profit Margin | 18.76% | 16.57% | 2.06% | 17.76% | 13.62% | 9.69% |
Free Cash Flow Margin | 9.71% | -4.86% | -23.46% | -2.46% | -4.81% | 9.25% |
EBITDA | 1,217 | 1,005 | 367.38 | 652.98 | 469.11 | 309.87 |
EBITDA Margin | 27.36% | 26.93% | 15.38% | 29.03% | 26.22% | 22.94% |
D&A For EBITDA | 245.79 | 216.39 | 187.37 | 165.72 | 146.69 | 144.79 |
EBIT | 971.68 | 788.44 | 180.01 | 487.27 | 322.42 | 165.09 |
EBIT Margin | 21.83% | 21.13% | 7.54% | 21.66% | 18.02% | 12.22% |
Effective Tax Rate | 23.34% | 23.23% | 49.75% | 11.18% | 20.24% | 26.09% |