KMC (Kuei Meng) International Inc. (TPE: 5306)
Taiwan
· Delayed Price · Currency is TWD 125.00
+2.00 (1.63%)
Jan 20, 2025, 1:30 PM CST
KMC (Kuei Meng) International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,846 | 4,730 | 7,116 | 7,751 | 6,130 | 5,240 | Upgrade
|
| Revenue Growth (YoY) | -5.11% | -33.53% | -8.19% | 26.43% | 17.00% | 3.61% | Upgrade
|
| Cost of Revenue | 2,845 | 2,889 | 3,715 | 4,162 | 3,311 | 3,096 | Upgrade
|
| Gross Profit | 2,001 | 1,841 | 3,401 | 3,589 | 2,819 | 2,143 | Upgrade
|
| Selling, General & Admin | 910.59 | 861.12 | 993.1 | 969.69 | 799.36 | 840.68 | Upgrade
|
| Research & Development | 43.79 | 60.29 | 63.09 | 41.86 | 48.82 | 34.1 | Upgrade
|
| Operating Expenses | 958.09 | 910.27 | 1,065 | 1,012 | 839.86 | 883.83 | Upgrade
|
| Operating Income | 1,043 | 930.81 | 2,336 | 2,578 | 1,980 | 1,259 | Upgrade
|
| Interest Expense | -50.56 | -42.19 | -24.65 | -18.65 | -28.1 | -35.35 | Upgrade
|
| Interest & Investment Income | 88.36 | 75.81 | 44.98 | 32.8 | 24.64 | 24.95 | Upgrade
|
| Earnings From Equity Investments | 0.81 | 0.58 | 1.32 | 0.62 | 0.49 | 0.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.22 | -0.73 | 69.28 | -16.89 | -50.13 | -4.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 36.35 | 55.87 | 41.56 | 27.26 | 58.13 | 54.43 | Upgrade
|
| EBT Excluding Unusual Items | 1,117 | 1,020 | 2,469 | 2,603 | 1,985 | 1,299 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.6 | 0.1 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.27 | -1.14 | 3.94 | -1.25 | -5.35 | -5.9 | Upgrade
|
| Pretax Income | 1,114 | 1,019 | 2,472 | 2,601 | 1,979 | 1,293 | Upgrade
|
| Income Tax Expense | 262.31 | 277.24 | 550.36 | 592.94 | 464.76 | 285.46 | Upgrade
|
| Earnings From Continuing Operations | 852.08 | 741.76 | 1,922 | 2,008 | 1,515 | 1,007 | Upgrade
|
| Minority Interest in Earnings | 0.05 | 0.08 | 0.04 | 0.01 | 0.01 | -0 | Upgrade
|
| Net Income | 852.13 | 741.84 | 1,922 | 2,008 | 1,515 | 1,007 | Upgrade
|
| Net Income to Common | 852.13 | 741.84 | 1,922 | 2,008 | 1,515 | 1,007 | Upgrade
|
| Net Income Growth | -7.40% | -61.41% | -4.27% | 32.57% | 50.34% | 6.31% | Upgrade
|
| Shares Outstanding (Basic) | 126 | 126 | 126 | 126 | 126 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 132 | 132 | 131 | 127 | 126 | Upgrade
|
| Shares Change (YoY) | 1.06% | 0.08% | 0.31% | 3.41% | 0.63% | 0.01% | Upgrade
|
| EPS (Basic) | 6.76 | 5.89 | 15.26 | 15.94 | 12.02 | 8.00 | Upgrade
|
| EPS (Diluted) | 6.50 | 5.68 | 14.64 | 15.33 | 11.94 | 7.99 | Upgrade
|
| EPS Growth | -7.40% | -61.20% | -4.55% | 28.43% | 49.44% | 6.39% | Upgrade
|
| Free Cash Flow | 1,085 | 814.26 | 2,176 | 1,326 | 1,683 | 1,161 | Upgrade
|
| Free Cash Flow Per Share | 8.14 | 6.18 | 16.53 | 10.11 | 13.26 | 9.20 | Upgrade
|
| Dividend Per Share | 4.075 | 3.533 | 9.000 | 9.000 | 7.200 | 4.500 | Upgrade
|
| Dividend Growth | -21.63% | -60.75% | 0% | 25.00% | 60.00% | 0% | Upgrade
|
| Gross Margin | 41.29% | 38.92% | 47.79% | 46.31% | 45.99% | 40.91% | Upgrade
|
| Operating Margin | 21.52% | 19.68% | 32.83% | 33.26% | 32.29% | 24.04% | Upgrade
|
| Profit Margin | 17.58% | 15.68% | 27.01% | 25.91% | 24.71% | 19.23% | Upgrade
|
| Free Cash Flow Margin | 22.38% | 17.21% | 30.58% | 17.11% | 27.45% | 22.15% | Upgrade
|
| EBITDA | 1,373 | 1,251 | 2,657 | 2,886 | 2,297 | 1,565 | Upgrade
|
| EBITDA Margin | 28.34% | 26.44% | 37.34% | 37.24% | 37.47% | 29.86% | Upgrade
|
| D&A For EBITDA | 330.46 | 319.78 | 320.89 | 308.84 | 317.5 | 305.3 | Upgrade
|
| EBIT | 1,043 | 930.81 | 2,336 | 2,578 | 1,980 | 1,259 | Upgrade
|
| EBIT Margin | 21.52% | 19.68% | 32.83% | 33.26% | 32.29% | 24.04% | Upgrade
|
| Effective Tax Rate | 23.54% | 27.21% | 22.26% | 22.80% | 23.48% | 22.08% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.