KMC (Kuei Meng) International Inc. (TPE:5306)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
94.70
+1.50 (1.61%)
Aug 7, 2026, 1:30 PM CST

TPE:5306 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,7454,6784,9604,7307,1167,751
Revenue Growth
-7.56%-5.68%4.85%-33.53%-8.19%26.43%
Gross Profit
2,0822,0692,0731,8413,4013,589
Operating Income
1,0321,0301,082930.812,3362,578
Net Income
799.14965.02916.56741.841,9222,008
Earnings Per Share
6.087.326.975.6814.6415.33
EPS Growth
-30.61%5.04%22.75%-61.20%-4.55%28.43%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia
2,2352,5313,6955,4056,117
Europe
1,2851,195888.791,4261,400
America
1,1581,234146.39284.86233.63
Total
4,6784,9604,7307,1167,751

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,6813,5744,0353,9883,6562,238
Total Debt
3,0853,0783,1093,0322,6552,167
Net Cash (Debt)
596.33495.29926.5956.181,00170.67
Net Cash Growth
-22.57%-46.54%-3.10%-4.43%1315.84%-
Net Cash Per Share
4.453.706.927.267.600.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0331,1641,3151,0882,6231,917
Capital Expenditures
-299.75-349.92-340.33-273.69-447.49-590.39
Free Cash Flow
733.39814.07974.26814.262,1761,326
Free Cash Flow Growth
-30.54%-16.44%19.65%-62.58%64.03%-21.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
43.87%44.22%41.80%38.92%47.79%46.31%
Operating Margin
21.75%22.02%21.82%19.68%32.83%33.26%
Pretax Margin
22.47%27.68%24.11%21.54%34.74%33.56%
Profit Margin
16.84%20.63%18.48%15.68%27.01%25.91%
FCF Margin
15.46%17.40%19.64%17.21%30.58%17.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.7463.7464.3623.5309.0009.000
Dividend Per Share Growth
-18.28%-14.12%23.55%-60.78%0%25.00%
Dividend Yield
4.17%4.22%3.89%2.93%7.36%5.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.3311.8416.4322.349.1812.39
Forward PE
11.9711.6516.6318.2410.6712.38
P/FCF Ratio
16.0114.0415.4620.358.1118.76
PS Ratio
2.472.443.043.502.483.21