Chien Kuo Construction Co., Ltd. (TPE:5515)
Taiwan · Delayed Price · Currency is TWD 32.65
-0.45 (-1.36%)
Feb 11, 2026, 1:30 PM CST
Chien Kuo Construction Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,236 | 6,121 | 4,186 | 5,066 | 5,326 | 6,763 | |
Revenue Growth (YoY) | 38.98% | 46.21% | -17.36% | -4.90% | -21.24% | 41.69% |
Cost of Revenue | 6,110 | 5,337 | 3,797 | 4,517 | 4,702 | 6,250 |
Gross Profit | 1,126 | 784.38 | 389.24 | 548.54 | 624.37 | 512.51 |
Selling, General & Admin | 390.03 | 373.33 | 320.99 | 296.26 | 320.29 | 273.68 |
Amortization of Goodwill & Intangibles | 4.92 | 3.54 | 2.68 | 1.09 | 0.29 | 1.01 |
Operating Expenses | 415.13 | 401.77 | 331.7 | 293.55 | 338.35 | 290.64 |
Operating Income | 710.65 | 382.61 | 57.54 | 254.98 | 286.02 | 221.87 |
Interest Expense | -4.16 | -3.23 | -8.15 | -12.21 | -9.22 | -11.81 |
Interest & Investment Income | 112.98 | 151.66 | 154.81 | 61.07 | 136.71 | - |
Earnings From Equity Investments | 0.31 | 0.3 | -0.14 | -0.22 | - | -0.43 |
Currency Exchange Gain (Loss) | -16.05 | 11.27 | -0.32 | -37.23 | -5.19 | - |
Other Non Operating Income (Expenses) | 9.94 | 7.24 | 6.47 | 27.34 | -0.82 | 174.18 |
EBT Excluding Unusual Items | 813.67 | 549.86 | 210.22 | 293.74 | 407.5 | 383.81 |
Gain (Loss) on Sale of Investments | 156.79 | 261.11 | 181.96 | - | - | - |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.07 | -76.99 | 138.21 | - |
Legal Settlements | - | - | 3.19 | - | - | - |
Pretax Income | 970.48 | 810.98 | 395.44 | 216.75 | 545.71 | 383.81 |
Income Tax Expense | 188.06 | 129.22 | 56.93 | 32.64 | 140.56 | 81.84 |
Earnings From Continuing Operations | 782.42 | 681.76 | 338.51 | 184.12 | 405.15 | 301.98 |
Earnings From Discontinued Operations | - | - | - | - | - | 72.77 |
Net Income to Company | 782.42 | 681.76 | 338.51 | 184.12 | 405.15 | 374.74 |
Minority Interest in Earnings | - | - | - | - | - | -0.84 |
Net Income | 782.42 | 681.76 | 338.51 | 184.12 | 405.15 | 373.91 |
Net Income to Common | 782.42 | 681.76 | 338.51 | 184.12 | 405.15 | 373.91 |
Net Income Growth | 37.24% | 101.40% | 83.86% | -54.56% | 8.36% | 108.15% |
Shares Outstanding (Basic) | 202 | 234 | 202 | 204 | 206 | 208 |
Shares Outstanding (Diluted) | 203 | 235 | 202 | 204 | 207 | 210 |
Shares Change (YoY) | -13.84% | 16.41% | -0.95% | -1.35% | -1.20% | -17.36% |
EPS (Basic) | 3.88 | 2.91 | 1.68 | 0.90 | 1.97 | 1.79 |
EPS (Diluted) | 3.86 | 2.90 | 1.68 | 0.90 | 1.96 | 1.78 |
EPS Growth | 59.88% | 73.13% | 86.11% | -54.14% | 9.96% | 152.90% |
Free Cash Flow | 806.59 | 514.42 | 1,558 | -501.48 | 585.62 | 1,272 |
Free Cash Flow Per Share | 3.98 | 2.19 | 7.70 | -2.46 | 2.83 | 6.07 |
Dividend Per Share | 2.150 | 2.150 | 1.250 | 1.250 | 1.275 | 1.000 |
Dividend Growth | 72.00% | 72.00% | - | -1.96% | 27.50% | 60.00% |
Gross Margin | 15.56% | 12.81% | 9.30% | 10.83% | 11.72% | 7.58% |
Operating Margin | 9.82% | 6.25% | 1.37% | 5.03% | 5.37% | 3.28% |
Profit Margin | 10.81% | 11.14% | 8.09% | 3.64% | 7.61% | 5.53% |
Free Cash Flow Margin | 11.15% | 8.40% | 37.22% | -9.90% | 11.00% | 18.81% |
EBITDA | 788.81 | 439.99 | 101.57 | 271.87 | 293.87 | 235.54 |
EBITDA Margin | 10.90% | 7.19% | 2.43% | 5.37% | 5.52% | 3.48% |
D&A For EBITDA | 78.16 | 57.38 | 44.03 | 16.88 | 7.85 | 13.67 |
EBIT | 710.65 | 382.61 | 57.54 | 254.98 | 286.02 | 221.87 |
EBIT Margin | 9.82% | 6.25% | 1.37% | 5.03% | 5.37% | 3.28% |
Effective Tax Rate | 19.38% | 15.93% | 14.40% | 15.06% | 25.76% | 21.32% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.