Chien Kuo Construction Co., Ltd. (TPE:5515)
Taiwan · Delayed Price · Currency is TWD 40.75
+0.15 (0.37%)
May 29, 2026, 1:30 PM CST
Chien Kuo Construction Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,659 | 7,096 | 6,121 | 4,186 | 5,066 | 5,326 | |
Revenue Growth (YoY) | 19.48% | 15.93% | 46.21% | -17.36% | -4.90% | -21.24% |
Cost of Revenue | 6,308 | 5,914 | 5,327 | 3,797 | 4,517 | 4,702 |
Gross Profit | 1,351 | 1,181 | 793.73 | 389.24 | 548.54 | 624.37 |
Selling, General & Admin | 455.98 | 425.49 | 373.33 | 320.99 | 296.26 | 320.29 |
Amortization of Goodwill & Intangibles | 5.15 | 5.15 | 3.54 | 2.68 | 1.09 | 0.29 |
Operating Expenses | 481.35 | 450.86 | 401.77 | 331.7 | 293.55 | 338.35 |
Operating Income | 869.4 | 730.45 | 391.95 | 57.54 | 254.98 | 286.02 |
Interest Expense | -3.04 | -3.62 | -3.23 | -8.15 | -12.21 | -9.22 |
Interest & Investment Income | 102.91 | 104.87 | 151.66 | 154.81 | 61.07 | 136.71 |
Earnings From Equity Investments | -2.92 | 1.17 | 0.3 | -0.14 | -0.22 | - |
Currency Exchange Gain (Loss) | -22.96 | -22.96 | 11.27 | -0.32 | -37.23 | -5.19 |
Other Non Operating Income (Expenses) | 213.07 | -0.71 | -2.1 | 6.47 | 27.34 | -0.82 |
EBT Excluding Unusual Items | 1,156 | 809.18 | 549.86 | 210.22 | 293.74 | 407.5 |
Gain (Loss) on Sale of Investments | 292.66 | 292.66 | 261.11 | 181.96 | - | - |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | 0.02 | 0.07 | -76.99 | 138.21 |
Legal Settlements | - | - | - | 3.19 | - | - |
Pretax Income | 1,449 | 1,102 | 810.98 | 395.44 | 216.75 | 545.71 |
Income Tax Expense | 244.63 | 198.14 | 129.22 | 56.93 | 32.64 | 140.56 |
Earnings From Continuing Operations | 1,204 | 903.64 | 681.76 | 338.51 | 184.12 | 405.15 |
Net Income to Company | 1,204 | 903.64 | 681.76 | 338.51 | 184.12 | 405.15 |
Net Income | 1,204 | 903.64 | 681.76 | 338.51 | 184.12 | 405.15 |
Net Income to Common | 1,204 | 903.64 | 681.76 | 338.51 | 184.12 | 405.15 |
Net Income Growth | 116.03% | 32.55% | 101.40% | 83.86% | -54.56% | 8.36% |
Shares Outstanding (Basic) | 201 | 202 | 234 | 202 | 204 | 206 |
Shares Outstanding (Diluted) | 203 | 203 | 235 | 202 | 204 | 207 |
Shares Change (YoY) | -13.96% | -13.91% | 16.41% | -0.95% | -1.35% | -1.20% |
EPS (Basic) | 5.99 | 4.48 | 2.91 | 1.68 | 0.90 | 1.97 |
EPS (Diluted) | 5.94 | 4.46 | 2.90 | 1.68 | 0.90 | 1.96 |
EPS Growth | 150.61% | 53.79% | 73.13% | 86.11% | -54.14% | 9.96% |
Free Cash Flow | 2,296 | 2,644 | 419.46 | 1,558 | -501.48 | 585.62 |
Free Cash Flow Per Share | 11.32 | 13.04 | 1.78 | 7.70 | -2.46 | 2.83 |
Dividend Per Share | 3.300 | 3.300 | 2.150 | 1.250 | 1.250 | 1.275 |
Dividend Growth | 53.49% | 53.49% | 72.00% | - | -1.96% | 27.50% |
Gross Margin | 17.64% | 16.65% | 12.97% | 9.30% | 10.83% | 11.72% |
Operating Margin | 11.35% | 10.29% | 6.40% | 1.37% | 5.03% | 5.37% |
Profit Margin | 15.72% | 12.73% | 11.14% | 8.09% | 3.64% | 7.61% |
Free Cash Flow Margin | 29.98% | 37.26% | 6.85% | 37.22% | -9.90% | 11.00% |
EBITDA | 934.53 | 801.34 | 449.33 | 101.57 | 271.87 | 293.87 |
EBITDA Margin | 12.20% | 11.29% | 7.34% | 2.43% | 5.37% | 5.52% |
D&A For EBITDA | 65.14 | 70.9 | 57.38 | 44.03 | 16.88 | 7.85 |
EBIT | 869.4 | 730.45 | 391.95 | 57.54 | 254.98 | 286.02 |
EBIT Margin | 11.35% | 10.29% | 6.40% | 1.37% | 5.03% | 5.37% |
Effective Tax Rate | 16.88% | 17.98% | 15.93% | 14.40% | 15.06% | 25.76% |