LongDa Construction & Development Corporation (TPE:5519)
Taiwan · Delayed Price · Currency is TWD 27.90
+0.25 (0.90%)
Jul 30, 2026, 1:30 PM CST
TPE:5519 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,381 | 5,452 | 6,251 | 4,366 | 4,714 | 4,741 | |
Revenue Growth | 17.58% | -12.79% | 43.20% | -7.39% | -0.57% | 39.03% |
Cost of Revenue | 3,557 | 3,647 | 4,698 | 2,978 | 3,268 | 3,658 |
Gross Profit | 1,824 | 1,805 | 1,553 | 1,387 | 1,446 | 1,083 |
Selling, General & Admin | 472.39 | 462.92 | 461.49 | 423.03 | 404.01 | 344.78 |
Operating Expenses | 472.39 | 462.92 | 461.49 | 423.03 | 404.01 | 344.78 |
Operating Income | 1,352 | 1,342 | 1,092 | 964.43 | 1,042 | 738.33 |
Interest Expense | -1.44 | -1.47 | -1.8 | -1.8 | -1.87 | -2.31 |
Interest & Investment Income | 20.13 | 19.63 | 11.29 | 5.59 | 1.79 | 0.19 |
Earnings From Equity Investments | - | - | - | -1.7 | -2.48 | -2.84 |
Other Non Operating Income (Expenses) | 3.85 | 3.6 | 3.97 | 13.78 | 0.66 | 7.22 |
EBT Excluding Unusual Items | 1,374 | 1,364 | 1,105 | 980.3 | 1,040 | 740.59 |
Impairment of Goodwill | - | - | - | -6.27 | - | - |
Gain (Loss) on Sale of Assets | - | -0.02 | -4.11 | 1.76 | 0.07 | 0.15 |
Pretax Income | 1,374 | 1,364 | 1,101 | 975.8 | 1,040 | 740.75 |
Income Tax Expense | 280.75 | 275.81 | 245.67 | 167.43 | 134.41 | 142.04 |
Net Income | 1,094 | 1,088 | 855.44 | 808.37 | 905.83 | 598.71 |
Net Income to Common | 1,094 | 1,088 | 855.44 | 808.37 | 905.83 | 598.71 |
Net Income Growth | 53.76% | 27.16% | 5.82% | -10.76% | 51.30% | 32.15% |
Shares Outstanding (Basic) | 230 | 230 | 230 | 230 | 230 | 230 |
Shares Outstanding (Diluted) | 232 | 232 | 232 | 232 | 232 | 232 |
Shares Change | 0.24% | 0.18% | 0.10% | -0.27% | 0.14% | -0.20% |
EPS (Basic) | 4.75 | 4.73 | 3.72 | 3.51 | 3.94 | 2.60 |
EPS (Diluted) | 4.71 | 4.69 | 3.69 | 3.49 | 3.90 | 2.58 |
EPS Growth | 54.12% | 27.13% | 5.74% | -10.51% | 50.92% | 32.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,070 | 1,887 | 103.5 | 615.14 | 991.63 | -702.28 |
Free Cash Flow Per Share | 8.91 | 8.12 | 0.45 | 2.65 | 4.27 | -3.03 |
Dividend Per Share | 3.143 | 3.143 | 2.857 | 2.095 | 2.000 | 1.905 |
Dividend Growth | 10.00% | 10.00% | 36.36% | 4.76% | 5.00% | 11.11% |
Gross Margin | 33.90% | 33.10% | 24.85% | 31.78% | 30.68% | 22.85% |
Operating Margin | 25.12% | 24.61% | 17.46% | 22.09% | 22.11% | 15.57% |
Profit Margin | 20.32% | 19.95% | 13.68% | 18.52% | 19.22% | 12.63% |
Free Cash Flow Margin | 38.47% | 34.61% | 1.66% | 14.09% | 21.04% | -14.81% |
EBITDA | 1,378 | 1,370 | 1,120 | 988.41 | 1,064 | 764.94 |
EBITDA Margin | 25.61% | 25.12% | 17.91% | 22.64% | 22.57% | 16.13% |
D&A For EBITDA | 26.29 | 27.79 | 27.87 | 23.98 | 21.68 | 26.61 |
EBIT | 1,352 | 1,342 | 1,092 | 964.43 | 1,042 | 738.33 |
EBIT Margin | 25.12% | 24.61% | 17.46% | 22.09% | 22.11% | 15.57% |
Effective Tax Rate | 20.43% | 20.23% | 22.31% | 17.16% | 12.92% | 19.18% |