Farglory Land Development Co., Ltd. (TPE:5522)
Taiwan · Delayed Price · Currency is TWD 66.80
+0.60 (0.91%)
Feb 2, 2026, 1:35 PM CST
Farglory Land Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 14,436 | 22,399 | 21,843 | 26,582 | 33,138 | 26,846 | |
Revenue Growth (YoY) | -47.84% | 2.54% | -17.83% | -19.79% | 23.44% | 29.86% |
Cost of Revenue | 9,516 | 15,313 | 15,269 | 17,343 | 21,975 | 19,670 |
Gross Profit | 4,919 | 7,086 | 6,574 | 9,239 | 11,163 | 7,176 |
Selling, General & Admin | 1,909 | 2,257 | 1,916 | 2,536 | 3,113 | 2,113 |
Other Operating Expenses | -8.89 | -6.85 | -4.59 | -4.87 | -129.31 | -36.83 |
Operating Expenses | 1,900 | 2,251 | 1,911 | 2,531 | 2,984 | 2,076 |
Operating Income | 3,019 | 4,836 | 4,663 | 6,708 | 8,180 | 5,100 |
Interest Expense | -107.37 | -77.14 | -116.22 | -246.09 | -251.4 | -257.48 |
Interest & Investment Income | 80.12 | 95.88 | 83.52 | 61.86 | 27.13 | 26.19 |
Earnings From Equity Investments | -214.25 | -387.33 | 16.87 | -1.2 | -93.29 | -44.92 |
Currency Exchange Gain (Loss) | - | 9.8 | -2.55 | 22.28 | -7.41 | 15.87 |
Other Non Operating Income (Expenses) | 30.47 | -70.2 | 85.2 | 81.87 | 81.36 | 47.02 |
EBT Excluding Unusual Items | 2,808 | 4,407 | 4,730 | 6,627 | 7,936 | 4,887 |
Gain (Loss) on Sale of Assets | - | - | 35.01 | 226.97 | - | - |
Asset Writedown | 28.52 | - | - | - | - | - |
Legal Settlements | 0.15 | 12 | - | 50 | - | - |
Other Unusual Items | 21.4 | 4.16 | 18.13 | 44.76 | 18.73 | 30.38 |
Pretax Income | 2,858 | 4,423 | 4,783 | 6,949 | 7,955 | 4,917 |
Income Tax Expense | 801.2 | 1,050 | 1,066 | 1,442 | 1,874 | 1,079 |
Earnings From Continuing Operations | 2,057 | 3,373 | 3,718 | 5,506 | 6,081 | 3,838 |
Net Income to Company | 2,057 | 3,373 | 3,718 | 5,506 | 6,081 | 3,838 |
Minority Interest in Earnings | - | - | - | - | - | -2.87 |
Net Income | 2,057 | 3,373 | 3,718 | 5,506 | 6,081 | 3,835 |
Net Income to Common | 2,057 | 3,373 | 3,718 | 5,506 | 6,081 | 3,835 |
Net Income Growth | -56.01% | -9.28% | -32.48% | -9.45% | 58.54% | 22.19% |
Shares Outstanding (Basic) | 782 | 782 | 782 | 782 | 782 | 789 |
Shares Outstanding (Diluted) | 782 | 782 | 783 | 783 | 783 | 791 |
Shares Change (YoY) | -0.07% | -0.04% | -0.05% | 0.00% | -0.95% | -2.08% |
EPS (Basic) | 2.63 | 4.32 | 4.76 | 7.04 | 7.78 | 4.86 |
EPS (Diluted) | 2.62 | 4.31 | 4.75 | 7.03 | 7.76 | 4.85 |
EPS Growth | -56.18% | -9.26% | -32.43% | -9.41% | 60.00% | 24.68% |
Free Cash Flow | -6,842 | -3,361 | 1,602 | 634.43 | 8,018 | 2,337 |
Free Cash Flow Per Share | -8.75 | -4.30 | 2.05 | 0.81 | 10.24 | 2.96 |
Dividend Per Share | 2.100 | 3.100 | 4.500 | 5.000 | 5.500 | 4.500 |
Dividend Growth | -53.33% | -31.11% | -10.00% | -9.09% | 22.22% | 28.57% |
Gross Margin | 34.08% | 31.64% | 30.10% | 34.76% | 33.69% | 26.73% |
Operating Margin | 20.91% | 21.59% | 21.35% | 25.24% | 24.68% | 19.00% |
Profit Margin | 14.25% | 15.06% | 17.02% | 20.71% | 18.35% | 14.29% |
Free Cash Flow Margin | -47.40% | -15.00% | 7.33% | 2.39% | 24.20% | 8.70% |
EBITDA | 3,168 | 4,991 | 4,805 | 6,865 | 8,324 | 5,198 |
EBITDA Margin | 21.94% | 22.28% | 22.00% | 25.83% | 25.12% | 19.36% |
D&A For EBITDA | 148.65 | 155.33 | 141.89 | 157.41 | 144.05 | 97.67 |
EBIT | 3,019 | 4,836 | 4,663 | 6,708 | 8,180 | 5,100 |
EBIT Margin | 20.91% | 21.59% | 21.35% | 25.24% | 24.68% | 19.00% |
Effective Tax Rate | 28.03% | 23.74% | 22.28% | 20.76% | 23.56% | 21.94% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.