Farglory Land Development Co., Ltd. (TPE:5522)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
61.40
-0.10 (-0.16%)
Aug 25, 2025, 2:36 PM CST

Farglory Land Development Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
14,69122,39921,84326,58233,13826,846
Upgrade
Revenue Growth (YoY)
-37.99%2.54%-17.83%-19.79%23.44%29.86%
Upgrade
Cost of Revenue
10,32915,31315,26917,34321,97519,670
Upgrade
Gross Profit
4,3617,0866,5749,23911,1637,176
Upgrade
Selling, General & Admin
1,8942,2571,9162,5363,1132,113
Upgrade
Other Operating Expenses
-8.21-6.85-4.59-4.87-129.31-36.83
Upgrade
Operating Expenses
1,8862,2511,9112,5312,9842,076
Upgrade
Operating Income
2,4764,8364,6636,7088,1805,100
Upgrade
Interest Expense
-101.07-77.14-116.22-246.09-251.4-257.48
Upgrade
Interest & Investment Income
74.3595.8883.5261.8627.1326.19
Upgrade
Earnings From Equity Investments
-335.42-387.3316.87-1.2-93.29-44.92
Upgrade
Currency Exchange Gain (Loss)
9.89.8-2.5522.28-7.4115.87
Upgrade
Other Non Operating Income (Expenses)
-47.7-70.285.281.8781.3647.02
Upgrade
EBT Excluding Unusual Items
2,0764,4074,7306,6277,9364,887
Upgrade
Gain (Loss) on Sale of Assets
--35.01226.97--
Upgrade
Legal Settlements
1212-50--
Upgrade
Other Unusual Items
4.164.1618.1344.7618.7330.38
Upgrade
Pretax Income
2,0924,4234,7836,9497,9554,917
Upgrade
Income Tax Expense
653.191,0501,0661,4421,8741,079
Upgrade
Earnings From Continuing Operations
1,4393,3733,7185,5066,0813,838
Upgrade
Net Income to Company
1,4393,3733,7185,5066,0813,838
Upgrade
Minority Interest in Earnings
------2.87
Upgrade
Net Income
1,4393,3733,7185,5066,0813,835
Upgrade
Net Income to Common
1,4393,3733,7185,5066,0813,835
Upgrade
Net Income Growth
-64.76%-9.28%-32.48%-9.45%58.54%22.19%
Upgrade
Shares Outstanding (Basic)
780782782782782789
Upgrade
Shares Outstanding (Diluted)
781782783783783791
Upgrade
Shares Change (YoY)
-0.07%-0.04%-0.05%0.00%-0.95%-2.08%
Upgrade
EPS (Basic)
1.844.324.767.047.784.86
Upgrade
EPS (Diluted)
1.844.314.757.037.764.85
Upgrade
EPS Growth
-64.75%-9.26%-32.43%-9.41%60.00%24.68%
Upgrade
Free Cash Flow
-9,293-3,3611,602634.438,0182,337
Upgrade
Free Cash Flow Per Share
-11.90-4.302.050.8110.242.96
Upgrade
Dividend Per Share
3.1003.1004.5005.0005.5004.500
Upgrade
Dividend Growth
-11.43%-31.11%-10.00%-9.09%22.22%28.57%
Upgrade
Gross Margin
29.69%31.64%30.10%34.76%33.69%26.73%
Upgrade
Operating Margin
16.85%21.59%21.35%25.24%24.68%19.00%
Upgrade
Profit Margin
9.79%15.06%17.02%20.71%18.35%14.29%
Upgrade
Free Cash Flow Margin
-63.26%-15.00%7.33%2.39%24.20%8.70%
Upgrade
EBITDA
2,6334,9914,8056,8658,3245,198
Upgrade
EBITDA Margin
17.92%22.28%22.00%25.83%25.12%19.36%
Upgrade
D&A For EBITDA
157.23155.33141.89157.41144.0597.67
Upgrade
EBIT
2,4764,8364,6636,7088,1805,100
Upgrade
EBIT Margin
16.85%21.59%21.35%25.24%24.68%19.00%
Upgrade
Effective Tax Rate
31.23%23.74%22.28%20.76%23.56%21.94%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.