Farglory Land Development Co., Ltd. (TPE:5522)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
64.10
+0.30 (0.47%)
Aug 7, 2026, 1:30 PM CST

Farglory Land Development Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
36,18631,15322,39921,84326,58233,138
Revenue Growth
83.54%39.08%2.54%-17.83%-19.79%23.44%
Gross Profit
12,57910,6397,0866,5749,23911,163
Operating Income
9,3307,7134,8364,6636,7088,180
Net Income
7,3945,8253,3733,7185,5066,081
Earnings Per Share
9.447.444.314.757.037.76
EPS Growth
168.76%72.62%-9.26%-32.43%-9.41%60.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustment and Write-Off
-12,091-12,816-12,589-10,950-9,461-8,492
Construction Department
36,02831,07222,32021,78826,35733,008
Construction Segment
12,24912,89712,66811,0069,6868,622
Total
36,18631,15322,39921,84326,58233,138

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,56810,2824,8618,01910,44712,546
Total Debt
37,56037,29436,77433,61733,59030,698
Net Cash (Debt)
-28,992-27,012-31,914-25,598-23,143-18,152
Net Cash Growth
------
Net Cash Per Share
-37.03-34.51-40.79-32.71-29.55-23.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9,9197,243-3,3231,632699.448,085
Capital Expenditures
-25.12-17.87-37.61-29.87-65.01-66.97
Free Cash Flow
9,8947,225-3,3611,602634.438,018
Free Cash Flow Growth
---152.54%-92.09%243.12%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.76%34.15%31.64%30.10%34.76%33.69%
Operating Margin
25.78%24.76%21.59%21.35%25.24%24.68%
Pretax Margin
25.69%24.41%19.75%21.90%26.14%24.00%
Profit Margin
20.43%18.70%15.06%17.02%20.71%18.35%
FCF Margin
27.34%23.19%-15.00%7.33%2.39%24.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.5005.5003.1004.5005.0005.500
Dividend Per Share Growth
77.42%77.42%-31.11%-10.00%-9.09%22.22%
Dividend Yield
8.54%7.79%4.70%9.27%11.00%12.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.7610.2717.1311.948.067.94
Forward PE
8.695.3011.359.579.579.57
P/FCF Ratio
5.048.28-27.7169.986.03
PS Ratio
1.381.922.582.031.671.46