Farglory Land Development Co., Ltd. (TPE:5522)
Taiwan · Delayed Price · Currency is TWD 76.10
+1.70 (2.28%)
Jun 5, 2026, 1:30 PM CST
Farglory Land Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36,186 | 31,153 | 22,399 | 21,843 | 26,582 | 33,138 | |
Revenue Growth (YoY) | 83.54% | 39.08% | 2.54% | -17.83% | -19.79% | 23.44% |
Cost of Revenue | 23,607 | 20,515 | 15,313 | 15,269 | 17,343 | 21,975 |
Gross Profit | 12,579 | 10,639 | 7,086 | 6,574 | 9,239 | 11,163 |
Selling, General & Admin | 3,256 | 2,933 | 2,257 | 1,916 | 2,536 | 3,113 |
Other Operating Expenses | -7.27 | -7.26 | -6.85 | -4.59 | -4.87 | -129.31 |
Operating Expenses | 3,249 | 2,926 | 2,251 | 1,911 | 2,531 | 2,984 |
Operating Income | 9,330 | 7,713 | 4,836 | 4,663 | 6,708 | 8,180 |
Interest Expense | -105.81 | -112.96 | -77.14 | -116.22 | -246.09 | -251.4 |
Interest & Investment Income | 48.82 | 46.95 | 95.88 | 83.52 | 61.86 | 27.13 |
Earnings From Equity Investments | -141.19 | -202.85 | -387.33 | 16.87 | -1.2 | -93.29 |
Currency Exchange Gain (Loss) | - | - | 9.8 | -2.55 | 22.28 | -7.41 |
Other Non Operating Income (Expenses) | 161.95 | 154.01 | -70.2 | 85.2 | 81.87 | 81.36 |
EBT Excluding Unusual Items | 9,294 | 7,598 | 4,407 | 4,730 | 6,627 | 7,936 |
Gain (Loss) on Sale of Assets | - | - | - | 35.01 | 226.97 | - |
Legal Settlements | 0.15 | 0.15 | 12 | - | 50 | - |
Other Unusual Items | 3.7 | 5.3 | 4.16 | 18.13 | 44.76 | 18.73 |
Pretax Income | 9,298 | 7,604 | 4,423 | 4,783 | 6,949 | 7,955 |
Income Tax Expense | 1,904 | 1,778 | 1,050 | 1,066 | 1,442 | 1,874 |
Earnings From Continuing Operations | 7,394 | 5,825 | 3,373 | 3,718 | 5,506 | 6,081 |
Net Income to Company | 7,394 | 5,825 | 3,373 | 3,718 | 5,506 | 6,081 |
Net Income | 7,394 | 5,825 | 3,373 | 3,718 | 5,506 | 6,081 |
Net Income to Common | 7,394 | 5,825 | 3,373 | 3,718 | 5,506 | 6,081 |
Net Income Growth | 169.34% | 72.71% | -9.28% | -32.48% | -9.45% | 58.54% |
Shares Outstanding (Basic) | 782 | 782 | 782 | 782 | 782 | 782 |
Shares Outstanding (Diluted) | 783 | 783 | 782 | 783 | 783 | 783 |
Shares Change (YoY) | 0.10% | 0.04% | -0.04% | -0.05% | 0.00% | -0.95% |
EPS (Basic) | 9.46 | 7.45 | 4.32 | 4.76 | 7.04 | 7.78 |
EPS (Diluted) | 9.44 | 7.44 | 4.31 | 4.75 | 7.03 | 7.76 |
EPS Growth | 168.76% | 72.62% | -9.26% | -32.43% | -9.41% | 60.00% |
Free Cash Flow | 9,894 | 7,225 | -3,361 | 1,602 | 634.43 | 8,018 |
Free Cash Flow Per Share | 12.64 | 9.23 | -4.30 | 2.05 | 0.81 | 10.24 |
Dividend Per Share | 5.500 | 5.500 | 3.100 | 4.500 | 5.000 | 5.500 |
Dividend Growth | 77.42% | 77.42% | -31.11% | -10.00% | -9.09% | 22.22% |
Gross Margin | 34.76% | 34.15% | 31.64% | 30.10% | 34.76% | 33.69% |
Operating Margin | 25.78% | 24.76% | 21.59% | 21.35% | 25.24% | 24.68% |
Profit Margin | 20.43% | 18.70% | 15.06% | 17.02% | 20.71% | 18.35% |
Free Cash Flow Margin | 27.34% | 23.19% | -15.00% | 7.33% | 2.39% | 24.20% |
EBITDA | 9,486 | 7,863 | 4,991 | 4,805 | 6,865 | 8,324 |
EBITDA Margin | 26.21% | 25.24% | 22.28% | 22.00% | 25.83% | 25.12% |
D&A For EBITDA | 155.26 | 150.02 | 155.33 | 141.89 | 157.41 | 144.05 |
EBIT | 9,330 | 7,713 | 4,836 | 4,663 | 6,708 | 8,180 |
EBIT Margin | 25.78% | 24.76% | 21.59% | 21.35% | 25.24% | 24.68% |
Effective Tax Rate | 20.48% | 23.39% | 23.74% | 22.28% | 20.76% | 23.56% |