Farglory Land Development Co., Ltd. (TPE:5522)

Farglory Land Development Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2,368	4,361	6,019	10,447	12,546	8,874
Short-Term Investments	230	500	2,000	-	-	-
Cash & Short-Term Investments	2,598	4,861	8,019	10,447	12,546	8,874
Cash Growth	-65.99%	-39.38%	-23.24%	-16.73%	41.38%	-3.23%
Accounts Receivable	400.54	438.42	411.95	587.81	823.26	854.51
Other Receivables	6.61	539.49	336.64	125.78	118.38	268.03
Receivables	407.15	977.91	748.59	713.59	941.64	1,123
Inventory	86,192	75,530	67,162	64,994	61,729	60,692
Prepaid Expenses	6,554	0.67	0.26	0.45	440.32	619.21
Other Current Assets	3,508	10,071	8,302	8,363	9,025	8,597
Total Current Assets	99,259	91,440	84,232	84,518	84,682	79,905
Property, Plant & Equipment	885.82	943.58	955.54	1,049	1,021	986.71
Long-Term Investments	8,697	8,856	8,919	7,896	434.21	1,363
Other Intangible Assets	204.92	201.07	206.97	210.13	224.99	247.07
Long-Term Accounts Receivable	-	124.72	-	4.23	73.08	197.95
Long-Term Deferred Tax Assets	30.54	31.2	32.45	32.3	32.62	32.53
Other Long-Term Assets	1,596	1,741	1,791	1,874	8,652	8,929
Total Assets	110,672	103,338	96,137	95,583	95,120	91,662
Accounts Payable	7,298	6,668	5,810	6,022	6,231	6,372
Accrued Expenses	-	436.6	423.88	451.89	714.28	474.84
Short-Term Debt	36,689	34,879	32,183	31,868	28,529	27,949
Current Portion of Long-Term Debt	60	60	60	368.97	775.87	2,470
Current Portion of Leases	78.99	95.96	78.79	74.69	62.56	58.65
Current Income Taxes Payable	75.49	515.58	908.15	792.14	1,034	561.24
Current Unearned Revenue	15,262	11,231	8,696	8,579	9,485	8,184
Other Current Liabilities	3,129	899.42	742.69	855.27	2,124	1,122
Total Current Liabilities	62,593	54,787	48,902	49,012	48,956	47,192
Long-Term Debt	2,728	1,014	552	460.16	507.56	1,431
Long-Term Leases	672.66	725.04	743.76	818.55	823.05	828.89
Long-Term Deferred Tax Liabilities	3.59	3.59	1.89	-	-	-
Other Long-Term Liabilities	447.36	438.39	467.49	465.52	442.29	456.41
Total Liabilities	66,444	56,978	50,671	50,776	50,756	49,936
Common Stock	7,816	7,816	7,816	7,816	7,816	7,816
Additional Paid-In Capital	-	8,538	8,477	8,390	8,357	8,320
Retained Earnings	27,336	29,436	28,790	28,191	27,765	24,761
Comprehensive Income & Other	9,077	569.25	382.09	410.91	426.77	829.04
Total Common Equity	44,229	46,360	45,465	44,808	44,364	41,725
Shareholders' Equity	44,229	46,360	45,465	44,808	44,364	41,725
Total Liabilities & Equity	110,672	103,338	96,137	95,583	95,120	91,662
Total Debt	40,229	36,774	33,617	33,590	30,698	32,738
Net Cash (Debt)	-37,631	-31,914	-25,598	-23,143	-18,152	-23,864
Net Cash Per Share	-48.17	-40.79	-32.71	-29.55	-23.18	-30.18
Filing Date Shares Outstanding	790.56	781.6	781.6	781.6	781.6	781.6
Total Common Shares Outstanding	790.56	781.6	781.6	781.6	781.6	781.6
Working Capital	36,666	36,653	35,330	35,506	35,726	32,713
Book Value Per Share	55.95	59.31	58.17	57.33	56.76	53.38
Tangible Book Value	44,024	46,159	45,259	44,597	44,139	41,478
Tangible Book Value Per Share	55.69	59.06	57.91	57.06	56.47	53.07

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.