Shining Building Business Co.,Ltd. (TPE:5531)
9.00
-0.07 (-0.77%)
Jan 22, 2026, 1:35 PM CST
Shining Building Business Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,583 | 4,108 | 3,779 | 1,330 | 3,474 | 5,916 | Upgrade | |
Revenue Growth (YoY) | 93.32% | 8.71% | 184.06% | -61.71% | -41.28% | -24.19% | Upgrade |
Cost of Revenue | 2,701 | 2,886 | 2,783 | 975.14 | 2,510 | 4,204 | Upgrade |
Gross Profit | 881.82 | 1,222 | 995.69 | 355.15 | 964.2 | 1,712 | Upgrade |
Selling, General & Admin | 1,035 | 1,155 | 1,281 | 1,297 | 1,355 | 1,292 | Upgrade |
Operating Expenses | 1,039 | 1,154 | 1,276 | 1,297 | 1,377 | 1,306 | Upgrade |
Operating Income | -157.37 | 67.71 | -279.82 | -941.44 | -412.45 | 405.69 | Upgrade |
Interest Expense | -789.29 | -942.97 | -797.19 | -631.18 | -711.29 | -630.23 | Upgrade |
Interest & Investment Income | 94.02 | 91.14 | 81.46 | 71.39 | 71.18 | 75.88 | Upgrade |
Currency Exchange Gain (Loss) | -126.73 | -187.76 | -99.19 | -430.15 | 139.53 | 258.71 | Upgrade |
Other Non Operating Income (Expenses) | 18.37 | -6.44 | 159.95 | 57.21 | 86.56 | 40.23 | Upgrade |
EBT Excluding Unusual Items | -960.99 | -978.32 | -934.8 | -1,874 | -826.48 | 150.28 | Upgrade |
Gain (Loss) on Sale of Assets | -0.26 | -0.27 | -0.35 | 0.07 | -32.27 | -0.02 | Upgrade |
Asset Writedown | 1,025 | 519.41 | 517.35 | 15.99 | -4.7 | - | Upgrade |
Pretax Income | 63.8 | -459.18 | -417.8 | -1,858 | -863.44 | 150.26 | Upgrade |
Income Tax Expense | 16.07 | -77.11 | -31.71 | -222.21 | -20.51 | 42.45 | Upgrade |
Earnings From Continuing Operations | 47.73 | -382.07 | -386.09 | -1,636 | -842.94 | 107.81 | Upgrade |
Minority Interest in Earnings | 203.7 | 267.26 | 190.9 | 259.91 | 189.01 | 59.01 | Upgrade |
Net Income | 251.43 | -114.82 | -195.19 | -1,376 | -653.93 | 166.82 | Upgrade |
Net Income to Common | 251.43 | -114.82 | -195.19 | -1,376 | -653.93 | 166.82 | Upgrade |
Net Income Growth | - | - | - | - | - | 157.20% | Upgrade |
Shares Outstanding (Basic) | 978 | 978 | 978 | 978 | 978 | 981 | Upgrade |
Shares Outstanding (Diluted) | 978 | 978 | 978 | 978 | 978 | 981 | Upgrade |
Shares Change (YoY) | - | - | - | - | -0.30% | -0.20% | Upgrade |
EPS (Basic) | 0.26 | -0.12 | -0.20 | -1.41 | -0.67 | 0.17 | Upgrade |
EPS (Diluted) | 0.25 | -0.12 | -0.20 | -1.41 | -0.67 | 0.17 | Upgrade |
EPS Growth | - | - | - | - | - | 157.51% | Upgrade |
Free Cash Flow | 711.95 | 1,564 | -733.53 | -1,623 | -2,984 | 1,635 | Upgrade |
Free Cash Flow Per Share | 0.73 | 1.60 | -0.75 | -1.66 | -3.05 | 1.67 | Upgrade |
Gross Margin | 24.61% | 29.74% | 26.35% | 26.70% | 27.76% | 28.93% | Upgrade |
Operating Margin | -4.39% | 1.65% | -7.41% | -70.77% | -11.87% | 6.86% | Upgrade |
Profit Margin | 7.02% | -2.79% | -5.17% | -103.44% | -18.82% | 2.82% | Upgrade |
Free Cash Flow Margin | 19.87% | 38.08% | -19.41% | -122.04% | -85.90% | 27.64% | Upgrade |
EBITDA | 332.42 | 579.23 | 248.98 | -407.34 | 131.18 | 889.15 | Upgrade |
EBITDA Margin | 9.28% | 14.10% | 6.59% | -30.62% | 3.78% | 15.03% | Upgrade |
D&A For EBITDA | 489.79 | 511.51 | 528.8 | 534.1 | 543.63 | 483.46 | Upgrade |
EBIT | -157.37 | 67.71 | -279.82 | -941.44 | -412.45 | 405.69 | Upgrade |
EBIT Margin | -4.39% | 1.65% | -7.41% | -70.77% | -11.87% | 6.86% | Upgrade |
Effective Tax Rate | 25.19% | - | - | - | - | 28.25% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.