Shining Building Business Co.,Ltd. (TPE:5531)
7.64
0.00 (0.00%)
May 29, 2026, 1:30 PM CST
Shining Building Business Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,091 | 1,073 | 4,108 | 3,779 | 1,330 | 3,474 | |
Revenue Growth (YoY) | -73.15% | -73.89% | 8.71% | 184.06% | -61.71% | -41.28% |
Cost of Revenue | 837.59 | 830.27 | 2,886 | 2,783 | 975.14 | 2,510 |
Gross Profit | 253.12 | 242.37 | 1,222 | 995.69 | 355.15 | 964.2 |
Selling, General & Admin | 995.56 | 1,002 | 1,155 | 1,281 | 1,297 | 1,355 |
Operating Expenses | 999.43 | 1,006 | 1,154 | 1,276 | 1,297 | 1,377 |
Operating Income | -746.32 | -763.37 | 67.71 | -279.82 | -941.44 | -412.45 |
Interest Expense | -798.46 | -771.75 | -942.97 | -797.19 | -631.18 | -711.29 |
Interest & Investment Income | 97.56 | 96.44 | 91.14 | 81.46 | 71.39 | 71.18 |
Currency Exchange Gain (Loss) | 299.06 | 299.06 | -187.76 | -99.19 | -430.15 | 139.53 |
Other Non Operating Income (Expenses) | 385.97 | 17.55 | -6.44 | 159.95 | 57.21 | 86.56 |
EBT Excluding Unusual Items | -762.19 | -1,122 | -978.32 | -934.8 | -1,874 | -826.48 |
Gain (Loss) on Sale of Investments | -0.18 | -0.18 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.13 | -0.13 | -0.27 | -0.35 | 0.07 | -32.27 |
Asset Writedown | 655.56 | 663.96 | 519.41 | 517.35 | 15.99 | -4.7 |
Pretax Income | -106.93 | -458.41 | -459.18 | -417.8 | -1,858 | -863.44 |
Income Tax Expense | 23 | -9.72 | -77.11 | -31.71 | -222.21 | -20.51 |
Earnings From Continuing Operations | -129.93 | -448.69 | -382.07 | -386.09 | -1,636 | -842.94 |
Minority Interest in Earnings | 181.53 | 173.16 | 267.26 | 190.9 | 259.91 | 189.01 |
Net Income | 51.6 | -275.53 | -114.82 | -195.19 | -1,376 | -653.93 |
Net Income to Common | 51.6 | -275.53 | -114.82 | -195.19 | -1,376 | -653.93 |
Shares Outstanding (Basic) | 978 | 978 | 978 | 978 | 978 | 978 |
Shares Outstanding (Diluted) | 978 | 978 | 978 | 978 | 978 | 978 |
Shares Change (YoY) | - | - | - | - | - | -0.30% |
EPS (Basic) | 0.05 | -0.28 | -0.12 | -0.20 | -1.41 | -0.67 |
EPS (Diluted) | 0.05 | -0.28 | -0.12 | -0.20 | -1.41 | -0.67 |
Free Cash Flow | -725.58 | -608.5 | 1,564 | -733.53 | -1,623 | -2,984 |
Free Cash Flow Per Share | -0.74 | -0.62 | 1.60 | -0.75 | -1.66 | -3.05 |
Gross Margin | 23.21% | 22.60% | 29.74% | 26.35% | 26.70% | 27.76% |
Operating Margin | -68.42% | -71.17% | 1.65% | -7.41% | -70.77% | -11.87% |
Profit Margin | 4.73% | -25.69% | -2.79% | -5.17% | -103.44% | -18.82% |
Free Cash Flow Margin | -66.52% | -56.73% | 38.08% | -19.41% | -122.04% | -85.90% |
EBITDA | -257.68 | -277.34 | 579.23 | 248.98 | -407.34 | 131.18 |
EBITDA Margin | -23.63% | -25.86% | 14.10% | 6.59% | -30.62% | 3.78% |
D&A For EBITDA | 488.64 | 486.03 | 511.51 | 528.8 | 534.1 | 543.63 |
EBIT | -746.32 | -763.37 | 67.71 | -279.82 | -941.44 | -412.45 |
EBIT Margin | -68.42% | -71.17% | 1.65% | -7.41% | -70.77% | -11.87% |