Founding Construction Development Corp. (TPE:5533)
Taiwan · Delayed Price · Currency is TWD 14.00
+0.05 (0.36%)
May 29, 2026, 1:18 PM CST
TPE:5533 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,161 | 1,165 | 2,236 | 3,764 | 4,816 | 3,772 | |
Revenue Growth (YoY) | -50.32% | -47.91% | -40.60% | -21.84% | 27.66% | -1.64% |
Cost of Revenue | 821.06 | 815.38 | 1,536 | 2,533 | 3,518 | 2,691 |
Gross Profit | 339.66 | 349.12 | 699.76 | 1,231 | 1,298 | 1,081 |
Selling, General & Admin | 155.63 | 180.43 | 216.82 | 224.3 | 258.86 | 275.36 |
Amortization of Goodwill & Intangibles | 0.29 | 0.29 | 0.28 | 0.35 | 0.23 | 0.27 |
Operating Expenses | 160.75 | 185.55 | 221.53 | 228.92 | 264.95 | 286.72 |
Operating Income | 178.91 | 163.57 | 478.24 | 1,002 | 1,033 | 794.06 |
Interest Expense | -2.37 | -2.65 | -7.77 | -3.65 | -3.97 | -11.22 |
Interest & Investment Income | 27.35 | 26.91 | 21.89 | 22.38 | 14.44 | 2.71 |
Currency Exchange Gain (Loss) | 0.1 | 0.1 | 0.1 | 0.15 | 0.08 | 0.01 |
Other Non Operating Income (Expenses) | 0.88 | -2.37 | 0.23 | -0.83 | 254.95 | 12.91 |
EBT Excluding Unusual Items | 204.87 | 185.56 | 492.7 | 1,020 | 1,298 | 798.47 |
Gain (Loss) on Sale of Investments | 4.8 | 4.8 | 15.38 | 27.91 | -34 | -3.44 |
Gain (Loss) on Sale of Assets | -0 | -0 | 0.53 | - | 0.78 | 352.21 |
Other Unusual Items | - | - | - | - | 0.16 | - |
Pretax Income | 209.67 | 190.36 | 508.61 | 1,048 | 1,265 | 1,147 |
Income Tax Expense | 37.85 | 31.9 | 85.64 | 158.81 | 250.55 | 85.3 |
Net Income | 171.83 | 158.47 | 422.96 | 889.54 | 1,015 | 1,062 |
Net Income to Common | 171.83 | 158.47 | 422.96 | 889.54 | 1,015 | 1,062 |
Net Income Growth | -58.22% | -62.53% | -52.45% | -12.33% | -4.45% | 337.45% |
Shares Outstanding (Basic) | 285 | 285 | 285 | 285 | 285 | 285 |
Shares Outstanding (Diluted) | 285 | 285 | 285 | 286 | 286 | 286 |
Shares Change (YoY) | -0.06% | 0.01% | -0.05% | -0.06% | 0.03% | 0.01% |
EPS (Basic) | 0.60 | 0.56 | 1.48 | 3.12 | 3.56 | 3.72 |
EPS (Diluted) | 0.60 | 0.56 | 1.48 | 3.11 | 3.55 | 3.72 |
EPS Growth | -58.17% | -62.46% | -52.41% | -12.39% | -4.57% | 337.65% |
Free Cash Flow | -309.19 | -360.23 | 946.53 | 1,994 | 3,256 | 713.92 |
Free Cash Flow Per Share | -1.08 | -1.26 | 3.32 | 6.98 | 11.39 | 2.50 |
Dividend Per Share | 0.600 | 0.600 | 1.000 | 1.200 | 1.200 | 1.000 |
Dividend Growth | -40.00% | -40.00% | -16.67% | - | 20.00% | 66.67% |
Gross Margin | 29.26% | 29.98% | 31.30% | 32.71% | 26.95% | 28.65% |
Operating Margin | 15.41% | 14.05% | 21.39% | 26.63% | 21.45% | 21.05% |
Profit Margin | 14.80% | 13.61% | 18.92% | 23.63% | 21.07% | 28.15% |
Free Cash Flow Margin | -26.64% | -30.93% | 42.34% | 52.98% | 67.61% | 18.93% |
EBITDA | 233.11 | 217.67 | 536.45 | 1,062 | 1,091 | 876.29 |
EBITDA Margin | 20.08% | 18.69% | 23.99% | 28.21% | 22.66% | 23.23% |
D&A For EBITDA | 54.2 | 54.1 | 58.21 | 59.56 | 58.51 | 82.23 |
EBIT | 178.91 | 163.57 | 478.24 | 1,002 | 1,033 | 794.06 |
EBIT Margin | 15.41% | 14.05% | 21.39% | 26.63% | 21.45% | 21.05% |
Effective Tax Rate | 18.05% | 16.76% | 16.84% | 15.15% | 19.80% | 7.44% |
Revenue as Reported | 1,161 | 1,165 | 2,236 | 3,764 | 4,816 | 3,772 |