Chong Hong Construction Co., Ltd. (TPE: 5534)
Taiwan
· Delayed Price · Currency is TWD 81.20
+0.80 (1.00%)
Jan 20, 2025, 1:30 PM CST
Chong Hong Construction Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 12,036 | 9,798 | 8,704 | 4,849 | 9,198 | 9,618 | Upgrade
|
| Revenue Growth (YoY) | 115.14% | 12.57% | 79.49% | -47.27% | -4.37% | -20.55% | Upgrade
|
| Cost of Revenue | 8,474 | 6,853 | 4,879 | 3,005 | 6,224 | 5,910 | Upgrade
|
| Gross Profit | 3,562 | 2,945 | 3,826 | 1,845 | 2,973 | 3,708 | Upgrade
|
| Selling, General & Admin | 830.64 | 655.47 | 531.1 | 327.43 | 471.55 | 543.75 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.71 | -3.1 | 1.05 | Upgrade
|
| Operating Expenses | 830.64 | 655.47 | 531.1 | 326.72 | 468.45 | 544.81 | Upgrade
|
| Operating Income | 2,732 | 2,290 | 3,295 | 1,518 | 2,505 | 3,163 | Upgrade
|
| Interest Expense | -20.21 | -17.87 | -10.77 | -22.23 | -4.83 | -4.52 | Upgrade
|
| Interest & Investment Income | 9.4 | 5.3 | 1.38 | 2.59 | 10.79 | 13.27 | Upgrade
|
| Earnings From Equity Investments | 0.65 | 0.74 | -0.43 | 68.36 | 203.07 | 179.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.34 | 75.76 | 183.73 | 48.49 | 73.03 | 68.45 | Upgrade
|
| EBT Excluding Unusual Items | 2,707 | 2,353 | 3,469 | 1,615 | 2,787 | 3,420 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.12 | 0.54 | 1.35 | Upgrade
|
| Pretax Income | 2,707 | 2,353 | 3,469 | 1,615 | 2,787 | 3,421 | Upgrade
|
| Income Tax Expense | 561.73 | 517.5 | 616.31 | 335.16 | 167.55 | 248.95 | Upgrade
|
| Earnings From Continuing Operations | 2,145 | 1,836 | 2,852 | 1,280 | 2,620 | 3,172 | Upgrade
|
| Minority Interest in Earnings | 0.33 | 0.11 | -0.02 | 0.03 | -0.16 | -0.11 | Upgrade
|
| Net Income | 2,146 | 1,836 | 2,852 | 1,280 | 2,620 | 3,172 | Upgrade
|
| Net Income to Common | 2,146 | 1,836 | 2,852 | 1,280 | 2,620 | 3,172 | Upgrade
|
| Net Income Growth | 57.83% | -35.63% | 122.80% | -51.13% | -17.41% | -23.84% | Upgrade
|
| Shares Outstanding (Basic) | 290 | 290 | 290 | 290 | 290 | 290 | Upgrade
|
| Shares Outstanding (Diluted) | 291 | 291 | 290 | 290 | 290 | 290 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.01% | -0.00% | 0.01% | 0.00% | 0.00% | Upgrade
|
| EPS (Basic) | 7.39 | 6.32 | 9.82 | 4.41 | 9.02 | 10.93 | Upgrade
|
| EPS (Diluted) | 7.39 | 6.32 | 9.82 | 4.41 | 9.02 | 10.92 | Upgrade
|
| EPS Growth | 57.87% | -35.64% | 122.70% | -51.11% | -17.40% | -23.85% | Upgrade
|
| Free Cash Flow | 580.79 | 2,865 | -1,053 | -4,433 | -1,623 | 1,277 | Upgrade
|
| Free Cash Flow Per Share | 2.00 | 9.86 | -3.63 | -15.26 | -5.59 | 4.40 | Upgrade
|
| Dividend Per Share | 5.500 | 5.500 | 5.500 | 4.400 | 5.000 | 6.300 | Upgrade
|
| Dividend Growth | 0% | 0% | 25.00% | -12.00% | -20.63% | -10.00% | Upgrade
|
| Gross Margin | 29.60% | 30.06% | 43.95% | 38.04% | 32.33% | 38.55% | Upgrade
|
| Operating Margin | 22.70% | 23.37% | 37.85% | 31.30% | 27.23% | 32.89% | Upgrade
|
| Profit Margin | 17.83% | 18.74% | 32.77% | 26.40% | 28.48% | 32.98% | Upgrade
|
| Free Cash Flow Margin | 4.83% | 29.24% | -12.10% | -91.42% | -17.65% | 13.28% | Upgrade
|
| EBITDA | 2,735 | 2,293 | 3,298 | 1,521 | 2,508 | 3,166 | Upgrade
|
| EBITDA Margin | 22.72% | 23.40% | 37.89% | 31.37% | 27.27% | 32.92% | Upgrade
|
| D&A For EBITDA | 3.47 | 3.41 | 3.18 | 3.19 | 3.15 | 2.74 | Upgrade
|
| EBIT | 2,732 | 2,290 | 3,295 | 1,518 | 2,505 | 3,163 | Upgrade
|
| EBIT Margin | 22.70% | 23.37% | 37.85% | 31.30% | 27.23% | 32.89% | Upgrade
|
| Effective Tax Rate | 20.75% | 21.99% | 17.77% | 20.75% | 6.01% | 7.28% | Upgrade
|
| Revenue as Reported | 12,036 | 9,798 | 8,704 | 4,849 | 9,198 | 9,618 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.