Chong Hong Construction Co., Ltd. (TPE:5534)
74.10
-0.50 (-0.67%)
May 29, 2026, 1:30 PM CST
Chong Hong Construction Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,242 | 8,490 | 12,071 | 9,798 | 8,704 | 4,849 | |
Revenue Growth (YoY) | -34.85% | -29.67% | 23.20% | 12.57% | 79.49% | -47.27% |
Cost of Revenue | 5,381 | 5,244 | 7,737 | 6,853 | 4,879 | 3,005 |
Gross Profit | 2,861 | 3,246 | 4,334 | 2,945 | 3,826 | 1,845 |
Selling, General & Admin | 842.13 | 792.86 | 928.49 | 655.47 | 531.1 | 327.43 |
Other Operating Expenses | - | - | - | - | - | -0.71 |
Operating Expenses | 842.13 | 792.86 | 928.49 | 655.47 | 531.1 | 326.72 |
Operating Income | 2,019 | 2,453 | 3,405 | 2,290 | 3,295 | 1,518 |
Interest Expense | -28.46 | -25.25 | -44.86 | -17.87 | -10.77 | -22.23 |
Interest & Investment Income | 16.17 | 14.66 | 12.51 | 5.3 | 1.38 | 2.59 |
Earnings From Equity Investments | 2.7 | 3.4 | 7.7 | 0.74 | -0.43 | 68.36 |
Other Non Operating Income (Expenses) | 47.39 | 29.97 | 7.97 | 75.76 | 183.73 | 48.49 |
EBT Excluding Unusual Items | 2,057 | 2,476 | 3,388 | 2,353 | 3,469 | 1,615 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.12 |
Pretax Income | 2,057 | 2,476 | 3,388 | 2,353 | 3,469 | 1,615 |
Income Tax Expense | 450.2 | 530.88 | 614.81 | 517.5 | 616.31 | 335.16 |
Earnings From Continuing Operations | 1,606 | 1,945 | 2,774 | 1,836 | 2,852 | 1,280 |
Minority Interest in Earnings | -60.8 | -201.47 | -495.76 | 0.11 | -0.02 | 0.03 |
Net Income | 1,546 | 1,743 | 2,278 | 1,836 | 2,852 | 1,280 |
Net Income to Common | 1,546 | 1,743 | 2,278 | 1,836 | 2,852 | 1,280 |
Net Income Growth | -36.77% | -23.46% | 24.06% | -35.63% | 122.80% | -51.13% |
Shares Outstanding (Basic) | 290 | 290 | 290 | 290 | 290 | 290 |
Shares Outstanding (Diluted) | 290 | 291 | 291 | 291 | 290 | 290 |
Shares Change (YoY) | -0.06% | 0.01% | -0.00% | 0.01% | -0.00% | 0.01% |
EPS (Basic) | 5.32 | 6.00 | 7.85 | 6.32 | 9.82 | 4.41 |
EPS (Diluted) | 5.32 | 6.00 | 7.84 | 6.32 | 9.82 | 4.41 |
EPS Growth | -36.70% | -23.47% | 24.05% | -35.64% | 122.70% | -51.11% |
Free Cash Flow | 1,220 | 115.51 | 1,546 | 2,865 | -1,053 | -4,433 |
Free Cash Flow Per Share | 4.20 | 0.40 | 5.32 | 9.86 | -3.63 | -15.26 |
Dividend Per Share | - | - | 5.500 | 5.500 | 5.500 | 4.400 |
Dividend Growth | - | - | - | - | 25.00% | -12.00% |
Gross Margin | 34.71% | 38.23% | 35.90% | 30.06% | 43.95% | 38.04% |
Operating Margin | 24.49% | 28.89% | 28.21% | 23.37% | 37.85% | 31.30% |
Profit Margin | 18.75% | 20.54% | 18.87% | 18.74% | 32.77% | 26.40% |
Free Cash Flow Margin | 14.81% | 1.36% | 12.81% | 29.24% | -12.10% | -91.42% |
EBITDA | 2,023 | 2,457 | 3,409 | 2,293 | 3,298 | 1,521 |
EBITDA Margin | 24.55% | 28.94% | 28.24% | 23.40% | 37.89% | 31.37% |
D&A For EBITDA | 4.38 | 4.19 | 3.73 | 3.41 | 3.18 | 3.19 |
EBIT | 2,019 | 2,453 | 3,405 | 2,290 | 3,295 | 1,518 |
EBIT Margin | 24.49% | 28.89% | 28.21% | 23.37% | 37.85% | 31.30% |
Effective Tax Rate | 21.89% | 21.44% | 18.14% | 21.99% | 17.77% | 20.75% |
Revenue as Reported | 8,242 | 8,490 | 12,071 | 9,798 | 8,704 | 4,849 |