Farglory Free Trade Zone Investment Holding Co., Ltd. (TPE:5607)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
52.80
-0.10 (-0.19%)
Sep 18, 2026, 1:15 PM CST

TPE:5607 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,8334,1433,4652,9083,1972,528
Revenue Growth
30.40%19.58%19.15%-9.05%26.50%32.52%
Gross Profit
2,4942,0581,6351,4301,9401,474
Operating Income
2,0291,5301,142948.861,4381,024
Net Income
1,3521,028716.91892.21,096570.95
Earnings Per Share
3.652.771.932.643.512.05
EPS Growth
53.34%43.52%-26.82%-24.93%71.66%24.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustment and Write-Off
-1,435-1,111-782.61-1,029-1,099-672.47
Farglory Logistics
83.3883.2681.69121.54122.7116.17
Farglory (Free Trade Zone) FTZ Investment Holding Co., Ltd.
4,7864,0983,4212,8633,1492,479
Farglory Port
1,3991,074744.9952.921,025604.6
Total
4,8334,1433,4652,9083,1972,528

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0471,093920.34956.171,0172,116
Total Debt
13,51514,22514,63813,32911,8789,088
Net Cash (Debt)
-12,467-13,132-13,718-12,373-10,862-6,972
Net Cash Growth
------
Net Cash Per Share
-33.62-35.41-37.00-36.64-34.86-25.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,4982,0951,4211,2202,8271,631
Capital Expenditures
-357.6-422.91-358.35-695.43-1,908-2,021
Free Cash Flow
2,1411,6721,063524.49919.31-390.25
Free Cash Flow Growth
61.24%57.28%102.65%-42.95%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.61%49.68%47.20%49.18%60.68%58.33%
Operating Margin
41.99%36.94%32.95%32.63%44.97%40.52%
Pretax Margin
35.07%29.26%23.90%26.33%42.31%36.43%
Profit Margin
27.98%24.81%20.69%30.68%34.27%22.59%
FCF Margin
44.30%40.35%30.68%18.04%28.75%-15.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8001.8001.1000.8170.9901.320
Dividend Per Share Growth
63.64%63.64%34.64%-17.50%-25.00%33.33%
Dividend Yield
3.41%3.86%2.81%1.69%2.56%2.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.5017.4521.5121.7213.0827.19
Forward PE
9.1719.9319.9319.048.5317.22
P/FCF Ratio
9.1610.7314.5136.9415.59-
PS Ratio
4.064.334.456.664.486.14