Farglory Free Trade Zone Investment Holding Co., Ltd. (TPE:5607)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
51.50
-0.80 (-1.53%)
Aug 28, 2026, 1:30 PM CST

TPE:5607 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,8334,1433,4652,9083,1972,528
Revenue Growth
30.40%19.58%19.15%-9.05%26.50%32.52%
Gross Profit
2,4942,0581,6351,4301,9401,474
Operating Income
2,0291,5301,142948.861,4381,024
Net Income
1,3521,028716.91892.21,096570.95
Earnings Per Share
3.652.771.932.643.512.05
EPS Growth
53.33%43.52%-26.82%-24.93%71.66%24.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Farglory Port
1,074744.9952.921,025604.6
Farglory (Free Trade Zone) FTZ Investment Holding Co., Ltd.
4,0983,4212,8633,1492,479
Adjustment and Write-Off
-1,111-782.61-1,029-1,099-672.47
Farglory Logistics
83.2681.69121.54122.7116.17
Total
4,1433,4652,9083,1972,528

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0771,093920.34956.171,0172,116
Total Debt
13,58114,22514,63813,32911,8789,088
Net Cash (Debt)
-12,504-13,132-13,718-12,373-10,862-6,972
Net Cash Growth
------
Net Cash Per Share
-33.78-35.41-37.00-36.64-34.86-25.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,4982,0951,4211,2202,8271,631
Capital Expenditures
-357.6-422.91-358.35-695.43-1,908-2,021
Free Cash Flow
2,1411,6721,063524.49919.31-390.25
Free Cash Flow Growth
61.24%57.28%102.65%-42.95%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.61%49.68%47.20%49.18%60.68%58.33%
Operating Margin
41.99%36.94%32.95%32.63%44.97%40.52%
Pretax Margin
35.07%29.26%23.90%26.33%42.31%36.43%
Profit Margin
27.98%24.81%20.69%30.68%34.27%22.59%
FCF Margin
44.30%40.35%30.68%18.04%28.75%-15.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8001.8001.1000.8170.9901.320
Dividend Per Share Growth
63.64%63.64%34.64%-17.50%-25.00%33.33%
Dividend Yield
3.22%3.86%2.81%1.69%2.56%2.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.1117.4521.5121.7213.0827.19
Forward PE
8.7019.9319.9319.048.5317.22
P/FCF Ratio
8.9110.7314.5136.9415.59-
PS Ratio
3.954.334.456.664.486.14