Phoenix Tours International, Inc. (TPE:5706)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
45.40
0.00 (0.00%)
Jul 24, 2026, 1:30 PM CST

TPE:5706 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1343,1363,1452,203202.68149.94
Revenue Growth
-4.01%-0.27%42.76%986.78%35.18%-69.37%
Gross Profit
466.4468.02459.88368.7650.2143.79
Operating Income
235.46230.05230.36149.65-59.39-66.04
Net Income
297.96287.66301.72178.17-31.2477.74
Earnings Per Share
3.513.383.572.10-0.370.92
EPS Growth
11.30%-5.32%69.61%--677.06%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustments and Eliminations
-10.92-11.11-12.2-18.92-4.52-2.13
Group Tour
2,9222,9352,9622,063149.5695.5
Other Ticketing Department
157.89158.7136.42122.6732.1122.35
Air Passenger and Freight Forwarding Division
52.7242.7447.7528.0120.9831.97
Domestic Transportation Department
11.6111.1710.38.224.552.24
Total
3,1343,1363,1452,203202.68149.94

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
756.867041,1921,1401,4541,237
Total Debt
624.4623.71935.071,0611,1701,063
Net Cash (Debt)
132.4680.28257.1678.47283.15173.46
Net Cash Growth
-24.15%-68.78%227.73%-72.29%63.23%-
Net Cash Per Share
1.560.943.040.933.352.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
296.4358.95383.81305.9290.36-107.86
Capital Expenditures
-141.66-131.82-163.59-122.39-143.22-96.94
Free Cash Flow
154.73227.13220.23183.53-52.87-204.79
Free Cash Flow Growth
375.18%3.14%19.99%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.88%14.92%14.63%16.74%24.77%29.21%
Operating Margin
7.51%7.33%7.33%6.79%-29.30%-44.05%
Pretax Margin
11.65%11.21%11.90%9.77%-15.18%56.36%
Profit Margin
9.51%9.17%9.59%8.09%-15.41%51.85%
FCF Margin
4.94%7.24%7.00%8.33%-26.08%-136.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.5004.5002.7501.7320.2600.787
Dividend Per Share Growth
65.05%63.64%58.81%566.77%-67.01%233.38%
Dividend Yield
9.91%9.75%5.19%3.20%0.58%2.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.9314.9417.0130.17-36.53
Forward PE
-25.4525.4525.4526.188.78
P/FCF Ratio
24.5818.9223.3129.29--
PS Ratio
1.211.371.632.4422.1418.94