The Shanghai Commercial & Savings Bank, Ltd. (TPE:5876)
49.90
+1.25 (2.57%)
Sep 14, 2026, 1:30 PM CST
TPE:5876 Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 35,379 | 28,603 | 38,523 | 57,458 | 66,674 | 70,382 |
Investment Securities | 775,052 | 702,383 | 704,744 | 644,405 | 587,214 | 663,205 |
Trading Asset Securities | 9,062 | 4,432 | 5,570 | 8,459 | 7,989 | 10,598 |
Total Investments | 784,114 | 706,816 | 710,313 | 652,864 | 595,202 | 673,803 |
Gross Loans | 1,562,201 | 1,566,467 | 1,614,440 | 1,582,658 | 1,546,483 | 1,310,046 |
Allowance for Loan Losses | -20,578 | -20,383 | -18,173 | -16,586 | -16,310 | -12,508 |
Other Adjustments to Gross Loans | -150.3 | -126.36 | -161.26 | -126.61 | -2.6 | - |
Net Loans | 1,541,472 | 1,545,957 | 1,596,106 | 1,565,946 | 1,530,171 | 1,297,538 |
Property, Plant & Equipment | 25,934 | 25,167 | 26,045 | 24,825 | 23,778 | 22,406 |
Goodwill | - | - | - | 92.56 | 92.61 | 83.37 |
Other Intangible Assets | 3,925 | 2,084 | 2,194 | 2,035 | 1,833 | 1,582 |
Investments in Real Estate | 4,833 | 5,322 | 7,979 | 7,265 | 6,896 | 5,981 |
Accrued Interest Receivable | 9,743 | 10,633 | 10,114 | 10,467 | 7,615 | 4,177 |
Other Receivables | 18,173 | 13,449 | 19,102 | 9,433 | 8,291 | 7,241 |
Restricted Cash | 43,245 | 55,776 | 51,060 | 51,128 | 41,880 | 27,244 |
Other Current Assets | 13,410 | 13,310 | 12,787 | 15,835 | 11,300 | 10,478 |
Long-Term Deferred Tax Assets | 5,947 | 6,246 | 4,936 | 4,387 | 4,397 | 1,236 |
Other Long-Term Assets | 30,402 | 27,238 | 16,856 | 21,472 | 27,106 | 17,270 |
Total Assets | 2,516,598 | 2,440,645 | 2,496,063 | 2,423,296 | 2,325,355 | 2,139,633 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 12,971 | 5,943 | 5,690 | 7,415 | 7,645 | 6,921 |
Accrued Expenses | 2,141 | 2,666 | 2,036 | 2,055 | 1,995 | 1,677 |
Interest Bearing Deposits | 1,981,534 | 1,973,706 | 2,036,284 | 1,975,321 | 1,907,004 | 1,698,285 |
Non-Interest Bearing Deposits | 8,695 | 9,826 | 10,897 | 11,559 | 14,568 | 10,221 |
Total Deposits | 1,990,229 | 1,983,532 | 2,047,181 | 1,986,880 | 1,921,572 | 1,708,507 |
Short-Term Borrowings | 57,295 | 29,593 | 40,721 | 34,165 | 38,114 | 60,786 |
Current Portion of Long-Term Debt | 18,278 | 9,893 | 6,515 | 25,914 | 4,242 | 30,129 |
Current Portion of Leases | 444.98 | 387.25 | 489.79 | 400.75 | 380.09 | 374.16 |
Current Income Taxes Payable | 1,503 | 727.92 | 956.19 | 2,248 | 2,053 | 1,185 |
Accrued Interest Payable | 7,444 | 6,822 | 8,448 | 8,693 | 4,885 | 2,138 |
Other Current Liabilities | 30,996 | 20,402 | 19,381 | 18,856 | 17,773 | 18,091 |
Long-Term Debt | 84,808 | 82,791 | 73,872 | 70,823 | 80,237 | 80,471 |
Long-Term Leases | 1,904 | 1,122 | 1,389 | 1,473 | 1,546 | 1,495 |
Long-Term Unearned Revenue | 1,061 | 712.86 | 2,632 | 801.98 | 706.04 | 606.45 |
Pension & Post-Retirement Benefits | 1,713 | 2,050 | 1,897 | 1,578 | 1,488 | 1,333 |
Long-Term Deferred Tax Liabilities | 9,498 | 9,715 | 9,973 | 10,824 | 10,452 | 8,692 |
Other Long-Term Liabilities | 9,985 | 8,958 | 7,997 | 7,572 | 6,624 | 7,989 |
Total Liabilities | 2,230,269 | 2,165,314 | 2,229,178 | 2,179,699 | 2,099,712 | 1,930,395 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 48,616 | 48,616 | 48,616 | 48,616 | 48,616 | 44,816 |
Additional Paid-In Capital | 27,381 | 27,867 | 27,706 | 27,548 | 27,406 | 16,666 |
Retained Earnings | 119,017 | 116,318 | 111,979 | 106,716 | 100,683 | 95,480 |
Treasury Stock | -83.14 | -83.14 | -83.14 | -83.14 | -83.14 | -83.14 |
Comprehensive Income & Other | 19,179 | 12,201 | 9,711 | 519.77 | -6,840 | 922.85 |
Total Common Equity | 214,111 | 204,919 | 197,929 | 183,317 | 169,781 | 157,802 |
Minority Interest | 72,218 | 70,412 | 68,956 | 60,279 | 55,862 | 51,436 |
Shareholders' Equity | 286,329 | 275,331 | 266,885 | 243,596 | 225,643 | 209,238 |
Total Liabilities & Equity | 2,516,598 | 2,440,645 | 2,496,063 | 2,423,296 | 2,325,355 | 2,139,633 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 162,730 | 123,787 | 122,985 | 132,776 | 124,519 | 173,256 |
Net Cash (Debt) | -86,465 | -58,570 | -70,485 | -61,437 | -49,855 | -91,997 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -17.64 | -11.95 | -14.38 | -12.54 | -10.99 | -20.37 |
Filing Date Shares Outstanding | 4,899 | 4,899 | 4,899 | 4,899 | 4,899 | 4,515 |
Total Common Shares Outstanding | 4,899 | 4,899 | 4,899 | 4,899 | 4,899 | 4,515 |
Book Value Per Share | 43.71 | 41.83 | 40.40 | 37.42 | 34.66 | 34.95 |
Tangible Book Value | 210,186 | 202,834 | 195,734 | 181,190 | 167,855 | 156,136 |
Tangible Book Value Per Share | 42.91 | 41.41 | 39.96 | 36.99 | 34.27 | 34.58 |