Capital Securities Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	92,155	51,993	53,513	35,494	23,554	36,797
Market Cap Growth	57.81%	-2.84%	50.77%	50.69%	-35.99%	25.09%
Last Close Price	42.45	23.95	22.98	14.42	9.31	12.65
PE Ratio	12.88	9.06	10.96	8.59	28.04	7.01
PS Ratio	4.65	3.15	3.75	3.32	2.98	2.86
PB Ratio	1.74	1.04	1.17	0.82	0.61	0.89
P/FCF Ratio	-	-	-	-	1.71	-
P/OCF Ratio	-	-	-	-	1.70	-
Debt / Equity Ratio	3.61	3.56	3.56	2.70	2.08	1.78
Debt / FCF Ratio	-	-	-	-	5.87	-
Net Debt / Equity Ratio	1.41	1.26	1.55	0.75	0.33	0.33
Net Debt / FCF Ratio	-6.15	-10.06	-2.48	-2.67	0.92	-11.26
Asset Turnover	0.06	0.05	0.05	0.05	0.04	0.07
Quick Ratio	0.66	0.66	0.63	0.62	0.60	0.60
Current Ratio	1.02	1.02	0.98	0.99	1.05	1.07
Return on Equity (ROE)	16.74%	13.20%	12.14%	11.14%	2.94%	13.63%
Return on Assets (ROA)	2.37%	1.90%	1.94%	2.08%	0.60%	2.98%
Return on Invested Capital (ROIC)	2.82%	2.17%	2.07%	2.05%	0.48%	4.42%
Earnings Yield	8.43%	11.03%	9.13%	11.64%	3.57%	14.27%
FCF Yield	-13.14%	-12.06%	-53.03%	-34.08%	58.36%	-3.30%
Dividend Yield	0.89%	1.67%	6.53%	9.22%	4.19%	13.04%
Payout Ratio	45.96%	62.26%	65.56%	27.17%	443.81%	50.48%
Buyback Yield / Dilution	-8.51%	-0.03%	0.09%	-0.19%	0.13%	-0.04%
Total Shareholder Return	-7.62%	1.64%	6.62%	9.03%	4.31%	13.00%