I-Sheng Electric Wire & Cable Co., Ltd. (TPE:6115)
Taiwan · Delayed Price · Currency is TWD 47.25
+0.05 (0.11%)
Feb 11, 2026, 1:30 PM CST
TPE:6115 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,518 | 7,364 | 6,329 | 7,253 | 7,726 | 6,174 | |
Revenue Growth (YoY) | 7.63% | 16.35% | -12.74% | -6.11% | 25.13% | -5.60% |
Cost of Revenue | 6,292 | 6,253 | 5,239 | 6,030 | 6,540 | 4,840 |
Gross Profit | 1,227 | 1,110 | 1,090 | 1,223 | 1,186 | 1,335 |
Selling, General & Admin | 410.98 | 439.19 | 415.32 | 442.2 | 406.09 | 394.05 |
Research & Development | 69.7 | 72.65 | 73.29 | 92.49 | 109.39 | 93.08 |
Operating Expenses | 481.77 | 506.98 | 492.23 | 534.72 | 505.32 | 487.12 |
Operating Income | 744.85 | 603.33 | 598.17 | 688.07 | 680.35 | 847.47 |
Interest Expense | -29.9 | -33.26 | -36.98 | -17.54 | -19.71 | -19.14 |
Interest & Investment Income | 99.57 | 109.22 | 116.64 | 58.71 | 50.63 | 41.12 |
Earnings From Equity Investments | -2.68 | 22.84 | 34.03 | 23.6 | 25.14 | 30.99 |
Currency Exchange Gain (Loss) | 19.2 | 129.24 | 20.86 | 284.32 | -76.2 | -178.76 |
Other Non Operating Income (Expenses) | -13.29 | 26.62 | 23.49 | 36.21 | 32.76 | 35.4 |
EBT Excluding Unusual Items | 817.74 | 857.98 | 756.21 | 1,073 | 692.97 | 757.08 |
Gain (Loss) on Sale of Investments | 69.12 | 76.46 | 12.66 | -4.21 | 3.91 | 17.08 |
Gain (Loss) on Sale of Assets | -30.78 | -1.12 | 7.24 | 0.02 | 0.19 | 0.41 |
Other Unusual Items | - | - | - | - | 1.58 | - |
Pretax Income | 856.08 | 933.32 | 776.11 | 1,069 | 698.65 | 774.57 |
Income Tax Expense | 286.93 | 265.69 | 256.49 | 269.84 | 194.15 | 293.31 |
Earnings From Continuing Operations | 569.15 | 667.63 | 519.61 | 799.33 | 504.5 | 481.26 |
Minority Interest in Earnings | 4.77 | 12.67 | 9.56 | 1.54 | 2.98 | 3.03 |
Net Income | 573.93 | 680.3 | 529.18 | 800.87 | 507.48 | 484.29 |
Net Income to Common | 573.93 | 680.3 | 529.18 | 800.87 | 507.48 | 484.29 |
Net Income Growth | 5.22% | 28.56% | -33.92% | 57.81% | 4.79% | -15.56% |
Shares Outstanding (Basic) | 188 | 188 | 188 | 188 | 188 | 188 |
Shares Outstanding (Diluted) | 188 | 189 | 188 | 189 | 188 | 188 |
Shares Change (YoY) | -0.02% | 0.03% | -0.05% | 0.09% | 0.03% | -0.08% |
EPS (Basic) | 3.06 | 3.63 | 2.82 | 4.27 | 2.70 | 2.58 |
EPS (Diluted) | 3.05 | 3.61 | 2.81 | 4.25 | 2.69 | 2.57 |
EPS Growth | 5.21% | 28.47% | -33.88% | 57.99% | 4.67% | -15.46% |
Free Cash Flow | 452.6 | 236.33 | 678.61 | 1,244 | -157.39 | 1,121 |
Free Cash Flow Per Share | 2.40 | 1.25 | 3.60 | 6.60 | -0.84 | 5.96 |
Dividend Per Share | 3.200 | 3.200 | 3.000 | 3.200 | 2.800 | 2.800 |
Dividend Growth | 6.67% | 6.67% | -6.25% | 14.29% | - | -6.67% |
Gross Margin | 16.31% | 15.08% | 17.23% | 16.86% | 15.35% | 21.62% |
Operating Margin | 9.91% | 8.19% | 9.45% | 9.49% | 8.81% | 13.73% |
Profit Margin | 7.63% | 9.24% | 8.36% | 11.04% | 6.57% | 7.84% |
Free Cash Flow Margin | 6.02% | 3.21% | 10.72% | 17.16% | -2.04% | 18.16% |
EBITDA | 841.02 | 709.25 | 705.58 | 791.64 | 778.42 | 973.85 |
EBITDA Margin | 11.19% | 9.63% | 11.15% | 10.91% | 10.08% | 15.77% |
D&A For EBITDA | 96.17 | 105.92 | 107.41 | 103.56 | 98.07 | 126.37 |
EBIT | 744.85 | 603.33 | 598.17 | 688.07 | 680.35 | 847.47 |
EBIT Margin | 9.91% | 8.19% | 9.45% | 9.49% | 8.81% | 13.73% |
Effective Tax Rate | 33.52% | 28.47% | 33.05% | 25.24% | 27.79% | 37.87% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.