I-Sheng Electric Wire & Cable Co., Ltd. (TPE: 6115)
Taiwan
· Delayed Price · Currency is TWD 50.80
0.00 (0.00%)
Jan 21, 2025, 9:34 AM CST
I-Sheng Electric Wire & Cable Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,985 | 6,329 | 7,253 | 7,726 | 6,174 | 6,541 | Upgrade
|
| Revenue Growth (YoY) | 7.56% | -12.74% | -6.11% | 25.13% | -5.60% | -7.11% | Upgrade
|
| Cost of Revenue | 5,921 | 5,239 | 6,030 | 6,540 | 4,840 | 5,307 | Upgrade
|
| Gross Profit | 1,065 | 1,090 | 1,223 | 1,186 | 1,335 | 1,233 | Upgrade
|
| Selling, General & Admin | 421.58 | 415.32 | 442.2 | 406.09 | 394.05 | 456.95 | Upgrade
|
| Research & Development | 74.91 | 73.29 | 92.49 | 109.39 | 93.08 | 103.72 | Upgrade
|
| Operating Expenses | 491.39 | 492.23 | 534.72 | 505.32 | 487.12 | 542.65 | Upgrade
|
| Operating Income | 573.15 | 598.17 | 688.07 | 680.35 | 847.47 | 690.71 | Upgrade
|
| Interest Expense | -43.26 | -36.98 | -17.54 | -19.71 | -19.14 | -17 | Upgrade
|
| Interest & Investment Income | 130.27 | 116.64 | 58.71 | 50.63 | 41.12 | 60.78 | Upgrade
|
| Earnings From Equity Investments | 26.02 | 34.03 | 23.6 | 25.14 | 30.99 | 40.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 15.26 | 33.52 | 284.32 | -76.2 | -178.76 | -20.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 88.76 | 23.49 | 36.21 | 32.76 | 35.4 | 19.69 | Upgrade
|
| EBT Excluding Unusual Items | 790.19 | 768.87 | 1,073 | 692.97 | 757.08 | 774.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | -22.63 | - | -4.21 | 3.91 | 17.08 | 58.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.07 | 7.24 | 0.02 | 0.19 | 0.41 | 0.2 | Upgrade
|
| Other Unusual Items | - | - | - | 1.58 | - | - | Upgrade
|
| Pretax Income | 767.49 | 776.11 | 1,069 | 698.65 | 774.57 | 833.21 | Upgrade
|
| Income Tax Expense | 236.84 | 256.49 | 269.84 | 194.15 | 293.31 | 259.68 | Upgrade
|
| Earnings From Continuing Operations | 530.65 | 519.61 | 799.33 | 504.5 | 481.26 | 573.54 | Upgrade
|
| Minority Interest in Earnings | 14.8 | 9.56 | 1.54 | 2.98 | 3.03 | -0.02 | Upgrade
|
| Net Income | 545.44 | 529.18 | 800.87 | 507.48 | 484.29 | 573.52 | Upgrade
|
| Net Income to Common | 545.44 | 529.18 | 800.87 | 507.48 | 484.29 | 573.52 | Upgrade
|
| Net Income Growth | -9.58% | -33.92% | 57.81% | 4.79% | -15.56% | 8.94% | Upgrade
|
| Shares Outstanding (Basic) | 188 | 188 | 188 | 188 | 188 | 188 | Upgrade
|
| Shares Outstanding (Diluted) | 188 | 188 | 189 | 188 | 188 | 188 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.05% | 0.09% | 0.03% | -0.08% | -0.00% | Upgrade
|
| EPS (Basic) | 2.91 | 2.82 | 4.27 | 2.70 | 2.58 | 3.06 | Upgrade
|
| EPS (Diluted) | 2.90 | 2.81 | 4.25 | 2.69 | 2.57 | 3.04 | Upgrade
|
| EPS Growth | -9.42% | -33.88% | 57.99% | 4.67% | -15.46% | 8.96% | Upgrade
|
| Free Cash Flow | 68.55 | 678.58 | 1,244 | -157.39 | 1,121 | 566.4 | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 3.60 | 6.60 | -0.84 | 5.96 | 3.01 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 3.200 | 2.800 | 2.800 | 3.000 | Upgrade
|
| Dividend Growth | -6.25% | -6.25% | 14.29% | 0% | -6.67% | 0% | Upgrade
|
| Gross Margin | 15.24% | 17.23% | 16.86% | 15.35% | 21.62% | 18.86% | Upgrade
|
| Operating Margin | 8.20% | 9.45% | 9.49% | 8.81% | 13.73% | 10.56% | Upgrade
|
| Profit Margin | 7.81% | 8.36% | 11.04% | 6.57% | 7.84% | 8.77% | Upgrade
|
| Free Cash Flow Margin | 0.98% | 10.72% | 17.16% | -2.04% | 18.16% | 8.66% | Upgrade
|
| EBITDA | 678.25 | 705.58 | 791.64 | 778.42 | 973.85 | 814.64 | Upgrade
|
| EBITDA Margin | 9.71% | 11.15% | 10.91% | 10.08% | 15.77% | 12.45% | Upgrade
|
| D&A For EBITDA | 105.11 | 107.41 | 103.56 | 98.07 | 126.37 | 123.93 | Upgrade
|
| EBIT | 573.15 | 598.17 | 688.07 | 680.35 | 847.47 | 690.71 | Upgrade
|
| EBIT Margin | 8.20% | 9.45% | 9.49% | 8.81% | 13.73% | 10.56% | Upgrade
|
| Effective Tax Rate | 30.86% | 33.05% | 25.24% | 27.79% | 37.87% | 31.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.