I-Sheng Electric Wire & Cable Co., Ltd. (TPE:6115)
Taiwan
· Delayed Price · Currency is TWD 52.40
+0.40 (0.77%)
Jun 9, 2025, 10:43 AM CST
TPE:6115 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,573 | 7,364 | 6,329 | 7,253 | 7,726 | 6,174 | Upgrade
|
| Revenue Growth (YoY) | 17.94% | 16.35% | -12.74% | -6.11% | 25.13% | -5.60% | Upgrade
|
| Cost of Revenue | 6,420 | 6,253 | 5,239 | 6,030 | 6,540 | 4,840 | Upgrade
|
| Gross Profit | 1,152 | 1,110 | 1,090 | 1,223 | 1,186 | 1,335 | Upgrade
|
| Selling, General & Admin | 439 | 439.19 | 415.32 | 442.2 | 406.09 | 394.05 | Upgrade
|
| Research & Development | 71.65 | 72.65 | 73.29 | 92.49 | 109.39 | 93.08 | Upgrade
|
| Operating Expenses | 509.23 | 506.98 | 492.23 | 534.72 | 505.32 | 487.12 | Upgrade
|
| Operating Income | 642.93 | 603.33 | 598.17 | 688.07 | 680.35 | 847.47 | Upgrade
|
| Interest Expense | -29.77 | -33.26 | -36.98 | -17.54 | -19.71 | -19.14 | Upgrade
|
| Interest & Investment Income | 103.05 | 109.22 | 116.64 | 58.71 | 50.63 | 41.12 | Upgrade
|
| Earnings From Equity Investments | 23.18 | 22.84 | 34.03 | 23.6 | 25.14 | 30.99 | Upgrade
|
| Currency Exchange Gain (Loss) | 95.54 | 129.24 | 20.86 | 284.32 | -76.2 | -178.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 21.67 | 26.62 | 23.49 | 36.21 | 32.76 | 35.4 | Upgrade
|
| EBT Excluding Unusual Items | 856.59 | 857.98 | 756.21 | 1,073 | 692.97 | 757.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 60.76 | 76.46 | 12.66 | -4.21 | 3.91 | 17.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.09 | -1.12 | 7.24 | 0.02 | 0.19 | 0.41 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.58 | - | Upgrade
|
| Pretax Income | 914.26 | 933.32 | 776.11 | 1,069 | 698.65 | 774.57 | Upgrade
|
| Income Tax Expense | 270.94 | 265.69 | 256.49 | 269.84 | 194.15 | 293.31 | Upgrade
|
| Earnings From Continuing Operations | 643.32 | 667.63 | 519.61 | 799.33 | 504.5 | 481.26 | Upgrade
|
| Minority Interest in Earnings | 10.07 | 12.67 | 9.56 | 1.54 | 2.98 | 3.03 | Upgrade
|
| Net Income | 653.39 | 680.3 | 529.18 | 800.87 | 507.48 | 484.29 | Upgrade
|
| Net Income to Common | 653.39 | 680.3 | 529.18 | 800.87 | 507.48 | 484.29 | Upgrade
|
| Net Income Growth | 7.22% | 28.56% | -33.92% | 57.81% | 4.79% | -15.56% | Upgrade
|
| Shares Outstanding (Basic) | 188 | 188 | 188 | 188 | 188 | 188 | Upgrade
|
| Shares Outstanding (Diluted) | 189 | 189 | 188 | 189 | 188 | 188 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.03% | -0.05% | 0.09% | 0.03% | -0.08% | Upgrade
|
| EPS (Basic) | 3.48 | 3.63 | 2.82 | 4.27 | 2.70 | 2.58 | Upgrade
|
| EPS (Diluted) | 3.47 | 3.61 | 2.81 | 4.25 | 2.69 | 2.57 | Upgrade
|
| EPS Growth | 7.47% | 28.47% | -33.88% | 57.99% | 4.67% | -15.46% | Upgrade
|
| Free Cash Flow | 361.04 | 236.33 | 678.61 | 1,244 | -157.39 | 1,121 | Upgrade
|
| Free Cash Flow Per Share | 1.92 | 1.25 | 3.60 | 6.60 | -0.84 | 5.96 | Upgrade
|
| Dividend Per Share | - | - | 3.000 | 3.200 | 2.800 | 2.800 | Upgrade
|
| Dividend Growth | - | - | -6.25% | 14.29% | - | -6.67% | Upgrade
|
| Gross Margin | 15.21% | 15.08% | 17.23% | 16.86% | 15.35% | 21.62% | Upgrade
|
| Operating Margin | 8.49% | 8.19% | 9.45% | 9.49% | 8.81% | 13.73% | Upgrade
|
| Profit Margin | 8.63% | 9.24% | 8.36% | 11.04% | 6.57% | 7.84% | Upgrade
|
| Free Cash Flow Margin | 4.77% | 3.21% | 10.72% | 17.16% | -2.04% | 18.16% | Upgrade
|
| EBITDA | 746.75 | 709.25 | 705.58 | 791.64 | 778.42 | 973.85 | Upgrade
|
| EBITDA Margin | 9.86% | 9.63% | 11.15% | 10.91% | 10.08% | 15.77% | Upgrade
|
| D&A For EBITDA | 103.81 | 105.92 | 107.41 | 103.56 | 98.07 | 126.37 | Upgrade
|
| EBIT | 642.93 | 603.33 | 598.17 | 688.07 | 680.35 | 847.47 | Upgrade
|
| EBIT Margin | 8.49% | 8.19% | 9.45% | 9.49% | 8.81% | 13.73% | Upgrade
|
| Effective Tax Rate | 29.64% | 28.47% | 33.05% | 25.24% | 27.79% | 37.87% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.