In Win Development Inc. (TPE:6117)
Taiwan
· Delayed Price · Currency is TWD 95.20
-4.40 (-4.42%)
Jun 20, 2025, 2:38 PM CST
In Win Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,859 | 2,883 | 2,369 | 2,398 | 2,311 | 2,203 | Upgrade
|
| Revenue Growth (YoY) | 9.16% | 21.69% | -1.20% | 3.73% | 4.92% | 6.85% | Upgrade
|
| Cost of Revenue | 2,027 | 2,027 | 1,816 | 1,924 | 1,923 | 1,786 | Upgrade
|
| Gross Profit | 831.08 | 855.67 | 553.19 | 473.55 | 388.31 | 417.14 | Upgrade
|
| Selling, General & Admin | 396.64 | 387.72 | 343.74 | 360.76 | 347.89 | 361.31 | Upgrade
|
| Research & Development | 121.25 | 118.15 | 85.51 | 101.39 | 121.4 | 126.69 | Upgrade
|
| Operating Expenses | 517.75 | 506.78 | 437.4 | 461.74 | 471.52 | 487.29 | Upgrade
|
| Operating Income | 313.33 | 348.89 | 115.79 | 11.81 | -83.21 | -70.15 | Upgrade
|
| Interest Expense | -38.38 | -37.52 | -35.82 | -29.61 | -18.35 | -15.76 | Upgrade
|
| Interest & Investment Income | 6.74 | 6.33 | 4.88 | 3.6 | 4.58 | 7.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 26.82 | 38.91 | 2.67 | 59.13 | -8.4 | -20.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.08 | 13.7 | 5.9 | 2.48 | 8.71 | 3.92 | Upgrade
|
| EBT Excluding Unusual Items | 321.6 | 370.32 | 93.42 | 47.41 | -96.67 | -95.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.12 | 0.12 | - | - | 0.04 | 0.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.77 | -0.76 | 0.53 | -0.49 | 0.19 | -0.82 | Upgrade
|
| Other Unusual Items | - | - | -0.36 | 0.45 | 0.01 | 7.04 | Upgrade
|
| Pretax Income | 320.95 | 369.67 | 93.58 | 47.37 | -96.42 | -88.73 | Upgrade
|
| Income Tax Expense | 11.4 | 1.38 | 5.23 | 0.17 | 3.69 | 2.57 | Upgrade
|
| Earnings From Continuing Operations | 309.55 | 368.29 | 88.36 | 47.19 | -100.11 | -91.3 | Upgrade
|
| Minority Interest in Earnings | 0.1 | 0.12 | 2.27 | 7.54 | 13.05 | 14.94 | Upgrade
|
| Net Income | 309.65 | 368.41 | 90.63 | 54.73 | -87.06 | -76.36 | Upgrade
|
| Net Income to Common | 309.65 | 368.41 | 90.63 | 54.73 | -87.06 | -76.36 | Upgrade
|
| Net Income Growth | 30.79% | 306.52% | 65.59% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 90 | 89 | 89 | 89 | 89 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 95 | 89 | 89 | 89 | 89 | Upgrade
|
| Shares Change (YoY) | 8.49% | 6.78% | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.44 | 4.12 | 1.02 | 0.62 | -0.98 | -0.86 | Upgrade
|
| EPS (Diluted) | 3.29 | 3.94 | 1.02 | 0.62 | -0.98 | -0.86 | Upgrade
|
| EPS Growth | 23.62% | 286.50% | 65.22% | - | - | - | Upgrade
|
| Free Cash Flow | 142.4 | 208.04 | 341.37 | 169.23 | -496.58 | -474.32 | Upgrade
|
| Free Cash Flow Per Share | 1.48 | 2.20 | 3.85 | 1.91 | -5.60 | -5.35 | Upgrade
|
| Dividend Per Share | 2.200 | 2.200 | - | - | - | - | Upgrade
|
| Gross Margin | 29.07% | 29.68% | 23.35% | 19.75% | 16.80% | 18.93% | Upgrade
|
| Operating Margin | 10.96% | 12.10% | 4.89% | 0.49% | -3.60% | -3.18% | Upgrade
|
| Profit Margin | 10.83% | 12.78% | 3.83% | 2.28% | -3.77% | -3.47% | Upgrade
|
| Free Cash Flow Margin | 4.98% | 7.22% | 14.41% | 7.06% | -21.48% | -21.53% | Upgrade
|
| EBITDA | 483.09 | 512.3 | 250.92 | 127.72 | -7.18 | 8.55 | Upgrade
|
| EBITDA Margin | 16.90% | 17.77% | 10.59% | 5.33% | -0.31% | 0.39% | Upgrade
|
| D&A For EBITDA | 169.76 | 163.41 | 135.14 | 115.91 | 76.03 | 78.69 | Upgrade
|
| EBIT | 313.33 | 348.89 | 115.79 | 11.81 | -83.21 | -70.15 | Upgrade
|
| EBIT Margin | 10.96% | 12.10% | 4.89% | 0.49% | -3.60% | -3.18% | Upgrade
|
| Effective Tax Rate | 3.55% | 0.37% | 5.58% | 0.36% | - | - | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.