In Win Development Inc. (TPE:6117)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
78.70
+0.30 (0.38%)
Jan 22, 2026, 1:35 PM CST

In Win Development Statistics

Total Valuation

TPE:6117 has a market cap or net worth of TWD 7.17 billion. The enterprise value is 8.85 billion.

Market Cap7.17B
Enterprise Value 8.85B

Important Dates

The next estimated earnings date is Friday, March 13, 2026.

Earnings Date Mar 13, 2026
Ex-Dividend Date Aug 15, 2025

Share Statistics

TPE:6117 has 91.52 million shares outstanding. The number of shares has increased by 5.67% in one year.

Current Share Class 91.52M
Shares Outstanding 91.52M
Shares Change (YoY) +5.67%
Shares Change (QoQ) +5.99%
Owned by Insiders (%) 34.78%
Owned by Institutions (%) 1.13%
Float 50.07M

Valuation Ratios

The trailing PE ratio is 24.41.

PE Ratio 24.41
Forward PE n/a
PS Ratio 2.30
PB Ratio 3.52
P/TBV Ratio 3.53
P/FCF Ratio n/a
P/OCF Ratio 16.82
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.19, with an EV/FCF ratio of -28.08.

EV / Earnings 29.20
EV / Sales 2.84
EV / EBITDA 13.19
EV / EBIT 21.78
EV / FCF -28.08

Financial Position

The company has a current ratio of 1.65, with a Debt / Equity ratio of 1.17.

Current Ratio 1.65
Quick Ratio 1.07
Debt / Equity 1.17
Debt / EBITDA 3.55
Debt / FCF -7.55
Interest Coverage 9.30

Financial Efficiency

Return on equity (ROE) is 16.03% and return on invested capital (ROIC) is 9.96%.

Return on Equity (ROE) 16.03%
Return on Assets (ROA) 5.51%
Return on Invested Capital (ROIC) 9.96%
Return on Capital Employed (ROCE) 10.54%
Revenue Per Employee 2.83M
Profits Per Employee 275,037
Employee Count 1,052
Asset Turnover 0.68
Inventory Turnover 3.87

Taxes

In the past 12 months, TPE:6117 has paid 80.37 million in taxes.

Income Tax 80.37M
Effective Tax Rate 20.96%

Stock Price Statistics

The stock price has decreased by -8.20% in the last 52 weeks. The beta is 0.77, so TPE:6117's price volatility has been lower than the market average.

Beta (5Y) 0.77
52-Week Price Change -8.20%
50-Day Moving Average 80.05
200-Day Moving Average 86.47
Relative Strength Index (RSI) 41.36
Average Volume (20 Days) 445,183

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPE:6117 had revenue of TWD 3.12 billion and earned 303.09 million in profits. Earnings per share was 3.21.

Revenue3.12B
Gross Profit 939.55M
Operating Income 406.28M
Pretax Income 383.37M
Net Income 303.09M
EBITDA 587.19M
EBIT 406.28M
Earnings Per Share (EPS) 3.21
Full Income Statement

Balance Sheet

The company has 710.14 million in cash and 2.38 billion in debt, with a net cash position of -1.67 billion or -18.25 per share.

Cash & Cash Equivalents 710.14M
Total Debt 2.38B
Net Cash -1.67B
Net Cash Per Share -18.25
Equity (Book Value) 2.04B
Book Value Per Share 22.21
Working Capital 910.02M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 426.47 million and capital expenditures -741.64 million, giving a free cash flow of -315.17 million.

Operating Cash Flow 426.47M
Capital Expenditures -741.64M
Free Cash Flow -315.17M
FCF Per Share -3.44
Full Cash Flow Statement

Margins

Gross margin is 30.11%, with operating and profit margins of 13.02% and 9.71%.

Gross Margin 30.11%
Operating Margin 13.02%
Pretax Margin 12.28%
Profit Margin 9.71%
EBITDA Margin 18.82%
EBIT Margin 13.02%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 2.20, which amounts to a dividend yield of 2.77%.

Dividend Per Share 2.20
Dividend Yield 2.77%
Dividend Growth (YoY) n/a
Years of Dividend Growth 4
Payout Ratio 66.06%
Buyback Yield -5.67%
Shareholder Yield -2.91%
Earnings Yield 4.22%
FCF Yield -4.39%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 14, 2004. It was a forward split with a ratio of 1.18.

Last Split Date Jul 14, 2004
Split Type Forward
Split Ratio 1.18

Scores

TPE:6117 has an Altman Z-Score of 2.77 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.77
Piotroski F-Score 5