In Win Development Inc. (TPE:6117)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
95.20
-4.40 (-4.42%)
Jun 20, 2025, 1:35 PM CST

In Win Development Statistics

Total Valuation

TPE:6117 has a market cap or net worth of TWD 9.12 billion. The enterprise value is 9.93 billion.

Market Cap 9.12B
Enterprise Value 9.93B

Important Dates

The next estimated earnings date is Monday, August 11, 2025.

Earnings Date Aug 11, 2025
Ex-Dividend Date n/a

Share Statistics

TPE:6117 has 91.52 million shares outstanding. The number of shares has increased by 8.49% in one year.

Current Share Class 91.52M
Shares Outstanding 91.52M
Shares Change (YoY) +8.49%
Shares Change (QoQ) -3.80%
Owned by Insiders (%) 34.78%
Owned by Institutions (%) 8.10%
Float 49.87M

Valuation Ratios

The trailing PE ratio is 30.29.

PE Ratio 30.29
Forward PE n/a
PS Ratio 3.19
PB Ratio 4.66
P/TBV Ratio 4.67
P/FCF Ratio 64.01
P/OCF Ratio 17.80
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.63, with an EV/FCF ratio of 69.76.

EV / Earnings 32.08
EV / Sales 3.48
EV / EBITDA 17.63
EV / EBIT 31.71
EV / FCF 69.76

Financial Position

The company has a current ratio of 1.63, with a Debt / Equity ratio of 0.92.

Current Ratio 1.63
Quick Ratio 1.17
Debt / Equity 0.92
Debt / EBITDA 3.19
Debt / FCF 12.60
Interest Coverage 8.16

Financial Efficiency

Return on equity (ROE) is 18.80% and return on invested capital (ROIC) is 5.82%.

Return on Equity (ROE) 18.80%
Return on Assets (ROA) 4.82%
Return on Invested Capital (ROIC) 5.82%
Return on Capital Employed (ROCE) 10.01%
Revenue Per Employee 2.59M
Profits Per Employee 280,991
Employee Count 1,102
Asset Turnover 0.70
Inventory Turnover 3.68

Taxes

In the past 12 months, TPE:6117 has paid 11.40 million in taxes.

Income Tax 11.40M
Effective Tax Rate 3.55%

Stock Price Statistics

The stock price has decreased by -25.95% in the last 52 weeks. The beta is 0.75, so TPE:6117's price volatility has been lower than the market average.

Beta (5Y) 0.75
52-Week Price Change -25.95%
50-Day Moving Average 87.73
200-Day Moving Average 94.18
Relative Strength Index (RSI) 59.98
Average Volume (20 Days) 6,224,328

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPE:6117 had revenue of TWD 2.86 billion and earned 309.65 million in profits. Earnings per share was 3.29.

Revenue 2.86B
Gross Profit 831.08M
Operating Income 313.33M
Pretax Income 320.95M
Net Income 309.65M
EBITDA 483.09M
EBIT 313.33M
Earnings Per Share (EPS) 3.29
Full Income Statement

Balance Sheet

The company has 979.78 million in cash and 1.79 billion in debt, giving a net cash position of -815.08 million or -8.91 per share.

Cash & Cash Equivalents 979.78M
Total Debt 1.79B
Net Cash -815.08M
Net Cash Per Share -8.91
Equity (Book Value) 1.96B
Book Value Per Share 21.46
Working Capital 794.76M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 511.94 million and capital expenditures -369.54 million, giving a free cash flow of 142.40 million.

Operating Cash Flow 511.94M
Capital Expenditures -369.54M
Free Cash Flow 142.40M
FCF Per Share 1.56
Full Cash Flow Statement

Margins

Gross margin is 29.07%, with operating and profit margins of 10.96% and 10.83%.

Gross Margin 29.07%
Operating Margin 10.96%
Pretax Margin 11.23%
Profit Margin 10.83%
EBITDA Margin 16.90%
EBIT Margin 10.96%
FCF Margin 4.98%

Dividends & Yields

This stock pays an annual dividend of 2.20, which amounts to a dividend yield of 2.21%.

Dividend Per Share 2.20
Dividend Yield 2.21%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -8.49%
Shareholder Yield -6.28%
Earnings Yield 3.40%
FCF Yield 1.56%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 14, 2004. It was a forward split with a ratio of 1.18.

Last Split Date Jul 14, 2004
Split Type Forward
Split Ratio 1.18

Scores

TPE:6117 has an Altman Z-Score of 3.48 and a Piotroski F-Score of 6.

Altman Z-Score 3.48
Piotroski F-Score 6