In Win Development Inc. (TPE:6117)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
72.60
+0.50 (0.69%)
Mar 26, 2026, 1:30 PM CST

In Win Development Statistics

Total Valuation

TPE:6117 has a market cap or net worth of TWD 6.64 billion. The enterprise value is 8.65 billion.

Market Cap6.64B
Enterprise Value 8.65B

Important Dates

The next estimated earnings date is Monday, March 30, 2026.

Earnings Date Mar 30, 2026
Ex-Dividend Date n/a

Share Statistics

TPE:6117 has 91.52 million shares outstanding. The number of shares has increased by 0.70% in one year.

Current Share Class 91.52M
Shares Outstanding 91.52M
Shares Change (YoY) +0.70%
Shares Change (QoQ) -9.83%
Owned by Insiders (%) 34.78%
Owned by Institutions (%) 1.11%
Float 50.07M

Valuation Ratios

The trailing PE ratio is 20.00.

PE Ratio 20.00
Forward PE n/a
PS Ratio 2.06
PB Ratio 2.99
P/TBV Ratio 3.04
P/FCF Ratio n/a
P/OCF Ratio 10.97
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.62, with an EV/FCF ratio of -36.64.

EV / Earnings 25.01
EV / Sales 2.69
EV / EBITDA 11.62
EV / EBIT 18.59
EV / FCF -36.64

Financial Position

The company has a current ratio of 1.65, with a Debt / Equity ratio of 1.31.

Current Ratio 1.65
Quick Ratio 1.13
Debt / Equity 1.31
Debt / EBITDA 3.91
Debt / FCF -12.33
Interest Coverage 8.74

Financial Efficiency

Return on equity (ROE) is 16.94% and return on invested capital (ROIC) is 9.21%.

Return on Equity (ROE) 16.94%
Return on Assets (ROA) 5.82%
Return on Invested Capital (ROIC) 9.21%
Return on Capital Employed (ROCE) 10.41%
Weighted Average Cost of Capital (WACC) 5.89%
Revenue Per Employee 2.92M
Profits Per Employee 314,005
Employee Count 1,052
Asset Turnover 0.64
Inventory Turnover 4.27

Taxes

In the past 12 months, TPE:6117 has paid 94.67 million in taxes.

Income Tax 94.67M
Effective Tax Rate 21.49%

Stock Price Statistics

The stock price has decreased by -32.47% in the last 52 weeks. The beta is 0.65, so TPE:6117's price volatility has been lower than the market average.

Beta (5Y) 0.65
52-Week Price Change -32.47%
50-Day Moving Average 75.71
200-Day Moving Average 84.76
Relative Strength Index (RSI) 48.71
Average Volume (20 Days) 396,604

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPE:6117 had revenue of TWD 3.22 billion and earned 346.03 million in profits. Earnings per share was 3.63.

Revenue3.22B
Gross Profit 1.00B
Operating Income 465.48M
Pretax Income 440.61M
Net Income 346.03M
EBITDA 744.88M
EBIT 465.48M
Earnings Per Share (EPS) 3.63
Full Income Statement

Balance Sheet

The company has 908.64 million in cash and 2.91 billion in debt, with a net cash position of -2.00 billion or -21.90 per share.

Cash & Cash Equivalents 908.64M
Total Debt 2.91B
Net Cash -2.00B
Net Cash Per Share -21.90
Equity (Book Value) 2.22B
Book Value Per Share 23.93
Working Capital 917.85M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 605.57 million and capital expenditures -841.75 million, giving a free cash flow of -236.18 million.

Operating Cash Flow 605.57M
Capital Expenditures -841.75M
Depreciation & Amortization 279.40M
Net Borrowing 774.17M
Free Cash Flow -236.18M
FCF Per Share -2.58
Full Cash Flow Statement

Margins

Gross margin is 31.07%, with operating and profit margins of 14.45% and 10.74%.

Gross Margin 31.07%
Operating Margin 14.45%
Pretax Margin 13.67%
Profit Margin 10.74%
EBITDA Margin 23.12%
EBIT Margin 14.45%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 2.20, which amounts to a dividend yield of 3.05%.

Dividend Per Share 2.20
Dividend Yield 3.05%
Dividend Growth (YoY) n/a
Years of Dividend Growth 4
Payout Ratio 57.87%
Buyback Yield -0.70%
Shareholder Yield 2.40%
Earnings Yield 5.21%
FCF Yield -3.55%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 14, 2004. It was a forward split with a ratio of 1.18.

Last Split Date Jul 14, 2004
Split Type Forward
Split Ratio 1.18

Scores

TPE:6117 has an Altman Z-Score of 2.47 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.47
Piotroski F-Score 5