Darwin Precisions Corporation (TPE:6120)
Taiwan · Delayed Price · Currency is TWD 12.90
-0.30 (-2.27%)
Jan 22, 2026, 1:35 PM CST
Darwin Precisions Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 17,670 | 20,873 | 17,770 | 14,466 | 20,284 | 14,290 | Upgrade | |
Revenue Growth (YoY) | -15.81% | 17.46% | 22.84% | -28.69% | 41.95% | -9.85% | Upgrade |
Cost of Revenue | 16,733 | 19,807 | 16,918 | 14,493 | 20,288 | 14,634 | Upgrade |
Gross Profit | 937.23 | 1,066 | 852.21 | -27.72 | -3.71 | -343.92 | Upgrade |
Selling, General & Admin | 806.53 | 814.98 | 778.29 | 765.96 | 952.16 | 943.22 | Upgrade |
Research & Development | 368.73 | 398.48 | 351.35 | 355.67 | 321 | 291.52 | Upgrade |
Operating Expenses | 1,175 | 1,213 | 1,130 | 1,122 | 1,273 | 1,235 | Upgrade |
Operating Income | -238.03 | -147.66 | -277.42 | -1,149 | -1,277 | -1,579 | Upgrade |
Interest Expense | -25.59 | -39.71 | -57.2 | -45.32 | -37.05 | -38.02 | Upgrade |
Interest & Investment Income | 153.66 | 196.72 | 204.05 | 121.3 | 86.08 | 81.64 | Upgrade |
Earnings From Equity Investments | -11.6 | -6.56 | 0.82 | -12.53 | -107.15 | 5.64 | Upgrade |
Currency Exchange Gain (Loss) | 14 | 82.94 | -53.66 | 146.51 | 26.41 | -112.17 | Upgrade |
Other Non Operating Income (Expenses) | 171.87 | 160.03 | 110.75 | 142.96 | 103.95 | 235.16 | Upgrade |
EBT Excluding Unusual Items | 64.31 | 245.77 | -72.67 | -796.43 | -1,205 | -1,406 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 41.57 | 148.62 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 232.19 | 232.35 | 8.96 | 1,037 | 722.85 | 7.15 | Upgrade |
Asset Writedown | - | - | - | - | - | -8.67 | Upgrade |
Pretax Income | 296.5 | 478.12 | -22.14 | 389.11 | -481.78 | -1,408 | Upgrade |
Income Tax Expense | 151.58 | 291.1 | -136.79 | 263.44 | 167.45 | -167.14 | Upgrade |
Net Income | 144.92 | 187.02 | 114.66 | 125.66 | -649.23 | -1,241 | Upgrade |
Net Income to Common | 144.92 | 187.02 | 114.66 | 125.66 | -649.23 | -1,241 | Upgrade |
Net Income Growth | -24.69% | 63.11% | -8.76% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 590 | 599 | 599 | 599 | 599 | 599 | Upgrade |
Shares Outstanding (Diluted) | 591 | 600 | 600 | 601 | 599 | 599 | Upgrade |
Shares Change (YoY) | -1.46% | 0.07% | -0.14% | 0.27% | - | - | Upgrade |
EPS (Basic) | 0.25 | 0.31 | 0.19 | 0.21 | -1.08 | -2.07 | Upgrade |
EPS (Diluted) | 0.25 | 0.31 | 0.19 | 0.21 | -1.09 | -2.07 | Upgrade |
EPS Growth | -20.98% | 64.69% | -9.96% | - | - | - | Upgrade |
Free Cash Flow | 7.96 | 1,532 | -99.64 | -1,330 | -85.48 | -1,206 | Upgrade |
Free Cash Flow Per Share | 0.01 | 2.55 | -0.17 | -2.21 | -0.14 | -2.01 | Upgrade |
Dividend Per Share | 0.278 | 0.278 | 0.111 | 0.170 | - | - | Upgrade |
Dividend Growth | 150.05% | 150.05% | -34.72% | - | - | - | Upgrade |
Gross Margin | 5.30% | 5.11% | 4.80% | -0.19% | -0.02% | -2.41% | Upgrade |
Operating Margin | -1.35% | -0.71% | -1.56% | -7.95% | -6.30% | -11.05% | Upgrade |
Profit Margin | 0.82% | 0.90% | 0.65% | 0.87% | -3.20% | -8.68% | Upgrade |
Free Cash Flow Margin | 0.04% | 7.34% | -0.56% | -9.20% | -0.42% | -8.44% | Upgrade |
EBITDA | 651.78 | 742.63 | 642.13 | -190.68 | -197.93 | -508.01 | Upgrade |
EBITDA Margin | 3.69% | 3.56% | 3.61% | -1.32% | -0.98% | -3.55% | Upgrade |
D&A For EBITDA | 889.8 | 890.29 | 919.55 | 958.67 | 1,079 | 1,071 | Upgrade |
EBIT | -238.03 | -147.66 | -277.42 | -1,149 | -1,277 | -1,579 | Upgrade |
EBIT Margin | -1.35% | -0.71% | -1.56% | -7.95% | -6.30% | -11.05% | Upgrade |
Effective Tax Rate | 51.12% | 60.88% | - | 67.70% | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.