Darwin Precisions Corporation (TPE:6120)
Taiwan
· Delayed Price · Currency is TWD 11.30
-0.20 (-1.74%)
May 29, 2025, 1:30 PM CST
Darwin Precisions Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 20,630 | 20,873 | 17,770 | 14,466 | 20,284 | 14,290 | Upgrade
|
| Revenue Growth (YoY) | 5.74% | 17.46% | 22.84% | -28.69% | 41.95% | -9.85% | Upgrade
|
| Cost of Revenue | 19,498 | 19,807 | 16,918 | 14,493 | 20,288 | 14,634 | Upgrade
|
| Gross Profit | 1,132 | 1,066 | 852.21 | -27.72 | -3.71 | -343.92 | Upgrade
|
| Selling, General & Admin | 799.94 | 814.98 | 778.29 | 765.96 | 952.16 | 943.22 | Upgrade
|
| Research & Development | 385.84 | 398.48 | 351.35 | 355.67 | 321 | 291.52 | Upgrade
|
| Operating Expenses | 1,186 | 1,213 | 1,130 | 1,122 | 1,273 | 1,235 | Upgrade
|
| Operating Income | -54.19 | -147.66 | -277.42 | -1,149 | -1,277 | -1,579 | Upgrade
|
| Interest Expense | -34.64 | -39.71 | -57.2 | -45.32 | -37.05 | -38.02 | Upgrade
|
| Interest & Investment Income | 180.58 | 196.72 | 204.05 | 121.3 | 86.08 | 81.64 | Upgrade
|
| Earnings From Equity Investments | -10.25 | -6.56 | 0.82 | -12.53 | -107.15 | 5.64 | Upgrade
|
| Currency Exchange Gain (Loss) | 57.27 | 82.94 | -53.66 | 146.51 | 26.41 | -112.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 166.35 | 160.03 | 110.75 | 142.96 | 103.95 | 235.16 | Upgrade
|
| EBT Excluding Unusual Items | 305.12 | 245.77 | -72.67 | -796.43 | -1,205 | -1,406 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 41.57 | 148.62 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 231.27 | 232.35 | 8.96 | 1,037 | 722.85 | 7.15 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -8.67 | Upgrade
|
| Pretax Income | 536.4 | 478.12 | -22.14 | 389.11 | -481.78 | -1,408 | Upgrade
|
| Income Tax Expense | 287.64 | 291.1 | -136.79 | 263.44 | 167.45 | -167.14 | Upgrade
|
| Net Income | 248.76 | 187.02 | 114.66 | 125.66 | -649.23 | -1,241 | Upgrade
|
| Net Income to Common | 248.76 | 187.02 | 114.66 | 125.66 | -649.23 | -1,241 | Upgrade
|
| Net Income Growth | -26.38% | 63.11% | -8.76% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 666 | 666 | 666 | 666 | 666 | 666 | Upgrade
|
| Shares Outstanding (Diluted) | 667 | 667 | 666 | 667 | 666 | 666 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.07% | -0.14% | 0.27% | - | - | Upgrade
|
| EPS (Basic) | 0.37 | 0.28 | 0.17 | 0.19 | -0.98 | -1.86 | Upgrade
|
| EPS (Diluted) | 0.37 | 0.28 | 0.17 | 0.19 | -0.98 | -1.86 | Upgrade
|
| EPS Growth | -25.19% | 64.71% | -9.96% | - | - | - | Upgrade
|
| Free Cash Flow | 1,781 | 1,532 | -99.64 | -1,330 | -85.48 | -1,206 | Upgrade
|
| Free Cash Flow Per Share | 2.67 | 2.30 | -0.15 | -1.99 | -0.13 | -1.81 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.100 | 0.153 | - | - | Upgrade
|
| Dividend Growth | 150.00% | 150.00% | -34.73% | - | - | - | Upgrade
|
| Gross Margin | 5.49% | 5.11% | 4.80% | -0.19% | -0.02% | -2.41% | Upgrade
|
| Operating Margin | -0.26% | -0.71% | -1.56% | -7.95% | -6.30% | -11.05% | Upgrade
|
| Profit Margin | 1.21% | 0.90% | 0.65% | 0.87% | -3.20% | -8.68% | Upgrade
|
| Free Cash Flow Margin | 8.63% | 7.34% | -0.56% | -9.20% | -0.42% | -8.44% | Upgrade
|
| EBITDA | 838.21 | 742.63 | 642.13 | -190.68 | -197.93 | -508.01 | Upgrade
|
| EBITDA Margin | 4.06% | 3.56% | 3.61% | -1.32% | -0.98% | -3.55% | Upgrade
|
| D&A For EBITDA | 892.4 | 890.29 | 919.55 | 958.67 | 1,079 | 1,071 | Upgrade
|
| EBIT | -54.19 | -147.66 | -277.42 | -1,149 | -1,277 | -1,579 | Upgrade
|
| EBIT Margin | -0.26% | -0.71% | -1.56% | -7.95% | -6.30% | -11.05% | Upgrade
|
| Effective Tax Rate | 53.62% | 60.88% | - | 67.70% | - | - | Upgrade
|
Updated Nov 5, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.