Darwin Precisions Corporation (TPE:6120)
Taiwan · Delayed Price · Currency is TWD 12.40
+0.80 (6.90%)
Jul 30, 2026, 1:30 PM CST
Darwin Precisions Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 16,877 | 17,106 | 20,873 | 17,770 | 14,466 | 20,284 |
Revenue Growth | -18.19% | -18.05% | 17.46% | 22.84% | -28.69% | 41.95% |
Gross Profit Gross Profit Growth | 819.1 | 860.88 | 1,066 | 852.21 | -27.72 | -3.71 |
Operating Income Operating Income Growth | -296.63 | -245.57 | -147.66 | -277.42 | -1,149 | -1,277 |
Net Income Net Income Growth | -189.72 | -120.69 | 187.02 | 114.66 | 125.66 | -649.23 |
Earnings Per Share EPS Growth | -0.30 | -0.19 | 0.31 | 0.19 | 0.21 | -1.09 |
EPS Growth | - | - | 64.69% | -9.96% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 10,415 | 10,803 | 12,937 | 8,911 | 7,249 | 9,268 |
China China Growth | 3,827 | 3,784 | 5,014 | 4,816 | 3,217 | 4,079 |
Taiwan Taiwan Growth | 2,538 | 2,439 | 2,866 | 3,971 | 3,696 | 5,954 |
Japan Japan Growth | 55.57 | 48.38 | 52.66 | 60.75 | 105 | 158.99 |
Other Countries Other Countries Growth | 41.12 | 30.37 | 3.24 | 11.81 | 198.53 | 824.47 |
Total Total Growth | 16,877 | 17,106 | 20,873 | 17,770 | 14,466 | 20,284 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 5,903 | 5,444 | 6,669 | 6,202 | 4,289 | 5,959 |
Total Debt Total Debt Growth | 1,195 | 1,218 | 1,746 | 2,929 | 4,089 | 3,773 |
Net Cash (Debt) Net Cash Growth | 4,707 | 4,226 | 4,922 | 3,273 | 200.18 | 2,185 |
Net Cash Growth | -6.32% | -14.14% | 50.37% | 1535.29% | -90.84% | 24.45% |
Net Cash Per Share Net Cash Per Share Growth | 7.37 | 6.62 | 8.20 | 5.46 | 0.33 | 3.65 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 653.44 | 581.41 | 2,017 | 317.81 | -162.53 | 722.86 |
Capital Expenditures CapEx Growth | -633.39 | -540.62 | -485.51 | -417.45 | -1,168 | -808.34 |
Free Cash Flow Free Cash Flow Growth | 20.05 | 40.79 | 1,532 | -99.64 | -1,330 | -85.48 |
Free Cash Flow Growth | -98.87% | -97.34% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 4.85% | 5.03% | 5.11% | 4.80% | -0.19% | -0.02% |
Operating Margin | -1.76% | -1.44% | -0.71% | -1.56% | -7.95% | -6.30% |
Pretax Margin | -0.46% | -0.08% | 2.29% | -0.12% | 2.69% | -2.38% |
Profit Margin | -1.12% | -0.71% | 0.90% | 0.65% | 0.87% | -3.20% |
FCF Margin | 0.12% | 0.24% | 7.34% | -0.56% | -9.20% | -0.42% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.250 | 0.250 | 0.278 | 0.111 | 0.170 |
Dividend Per Share Growth | -80.43% | -10.01% | 150.05% | -34.72% | - |
Dividend Yield | 2.07% | 2.09% | 2.25% | 0.86% | 2.02% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 45.37 | 77.78 | 46.66 | - |
Forward PE | - | 239.35 | 239.35 | 239.35 | 239.35 | 239.35 |
P/FCF Ratio | 346.55 | 178.41 | 5.54 | - | - | - |
PS Ratio | 0.41 | 0.43 | 0.41 | 0.50 | 0.41 | 0.53 |