Plotech Co.,Ltd (TPE:6141)
12.80
+0.35 (2.81%)
Jul 17, 2025, 1:30 PM CST
Plotech Co.,Ltd Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
2,011 | 2,289 | 2,570 | 3,068 | 3,699 | 3,267 | Upgrade | |
Revenue Growth (YoY) | -28.70% | -10.95% | -16.23% | -17.06% | 13.22% | 7.26% | Upgrade |
Cost of Revenue | 2,048 | 2,604 | 2,706 | 2,642 | 2,895 | 2,602 | Upgrade |
Gross Profit | -37.33 | -314.88 | -135.66 | 425.66 | 804.59 | 665.54 | Upgrade |
Selling, General & Admin | 336.04 | 342.47 | 290.47 | 375.32 | 312.39 | 267.17 | Upgrade |
Research & Development | 104.44 | 110.03 | 106.07 | 134.68 | 87.57 | 78.63 | Upgrade |
Operating Expenses | 446.25 | 464.4 | 411.97 | 538.9 | 404.01 | 348.96 | Upgrade |
Operating Income | -483.57 | -779.28 | -547.63 | -113.24 | 400.57 | 316.59 | Upgrade |
Interest Expense | -126.56 | -124.14 | -84.43 | -75.6 | -47.54 | -21.02 | Upgrade |
Interest & Investment Income | 19.28 | 20.85 | 17.87 | 13.84 | 14.83 | 6.4 | Upgrade |
Currency Exchange Gain (Loss) | 29.87 | 25.32 | -7.15 | -13.35 | 18.01 | 37.78 | Upgrade |
Other Non Operating Income (Expenses) | 69.97 | 74.64 | 83.04 | 65.3 | 79.72 | 51.18 | Upgrade |
EBT Excluding Unusual Items | -491.01 | -782.62 | -538.29 | -123.05 | 465.59 | 390.93 | Upgrade |
Gain (Loss) on Sale of Investments | -10.3 | -2.99 | -24.43 | -59.39 | 38.24 | 3.58 | Upgrade |
Gain (Loss) on Sale of Assets | 5.8 | 6.51 | -1.47 | -0.01 | -3.47 | 1.24 | Upgrade |
Asset Writedown | -196.27 | -196.27 | - | - | - | - | Upgrade |
Pretax Income | -691.78 | -975.37 | -564.19 | -182.46 | 500.37 | 395.75 | Upgrade |
Income Tax Expense | 33.94 | 26.81 | -101.84 | -19.18 | 113.39 | 49.92 | Upgrade |
Earnings From Continuing Operations | -725.73 | -1,002 | -462.35 | -163.28 | 386.98 | 345.83 | Upgrade |
Minority Interest in Earnings | 87.41 | 89.66 | 35.79 | 15.98 | -22.38 | -0.6 | Upgrade |
Net Income | -638.32 | -912.52 | -426.55 | -147.31 | 364.61 | 345.23 | Upgrade |
Net Income to Common | -638.32 | -912.52 | -426.55 | -147.31 | 364.61 | 345.23 | Upgrade |
Net Income Growth | - | - | - | - | 5.61% | -36.70% | Upgrade |
Shares Outstanding (Basic) | 113 | 113 | 113 | 114 | 127 | 116 | Upgrade |
Shares Outstanding (Diluted) | 113 | 113 | 113 | 114 | 127 | 116 | Upgrade |
Shares Change (YoY) | - | - | -0.78% | -10.11% | 9.13% | -0.70% | Upgrade |
EPS (Basic) | -5.63 | -8.05 | -3.76 | -1.29 | 2.88 | 2.97 | Upgrade |
EPS (Diluted) | -5.63 | -8.05 | -3.76 | -1.29 | 2.87 | 2.97 | Upgrade |
EPS Growth | - | - | - | - | -3.26% | -36.28% | Upgrade |
Free Cash Flow | 502.36 | -7.64 | -1,181 | -457.04 | -585.2 | 18.31 | Upgrade |
Free Cash Flow Per Share | 4.43 | -0.07 | -10.42 | -4.00 | -4.60 | 0.16 | Upgrade |
Dividend Per Share | - | - | - | - | 1.000 | 0.556 | Upgrade |
Dividend Growth | - | - | - | - | 79.99% | 25.02% | Upgrade |
Gross Margin | -1.86% | -13.76% | -5.28% | 13.87% | 21.75% | 20.37% | Upgrade |
Operating Margin | -24.05% | -34.05% | -21.31% | -3.69% | 10.83% | 9.69% | Upgrade |
Profit Margin | -31.75% | -39.87% | -16.60% | -4.80% | 9.86% | 10.57% | Upgrade |
Free Cash Flow Margin | 24.99% | -0.33% | -45.95% | -14.90% | -15.82% | 0.56% | Upgrade |
EBITDA | -179.72 | -465.42 | -255.91 | 174.1 | 668.99 | 557.85 | Upgrade |
EBITDA Margin | -8.94% | -20.34% | -9.96% | 5.67% | 18.08% | 17.07% | Upgrade |
D&A For EBITDA | 303.86 | 313.86 | 291.72 | 287.34 | 268.41 | 241.27 | Upgrade |
EBIT | -483.57 | -779.28 | -547.63 | -113.24 | 400.57 | 316.59 | Upgrade |
EBIT Margin | -24.05% | -34.05% | -21.31% | -3.69% | 10.83% | 9.69% | Upgrade |
Effective Tax Rate | - | - | - | - | 22.66% | 12.62% | Upgrade |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.