Cameo Communications, Inc. (TPE:6142)
Taiwan
· Delayed Price · Currency is TWD 8.67
+0.01 (0.12%)
May 7, 2025, 1:35 PM CST
Cameo Communications Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,368 | 1,184 | 2,539 | 3,379 | 2,492 | 3,291 | Upgrade
|
| Revenue Growth (YoY) | -19.68% | -53.36% | -24.85% | 35.60% | -24.29% | -3.00% | Upgrade
|
| Cost of Revenue | 1,272 | 1,165 | 2,366 | 3,089 | 2,462 | 3,216 | Upgrade
|
| Gross Profit | 96.29 | 19.14 | 172.91 | 290.22 | 30.21 | 75.1 | Upgrade
|
| Selling, General & Admin | 134.38 | 127.9 | 173.5 | 192.74 | 411.16 | 257.65 | Upgrade
|
| Research & Development | 227.26 | 220.01 | 188.84 | 187.37 | 250.56 | 320.61 | Upgrade
|
| Operating Expenses | 361.64 | 347.91 | 362.33 | 380.1 | 661.72 | 578.19 | Upgrade
|
| Operating Income | -265.36 | -328.77 | -189.43 | -89.88 | -631.52 | -503.09 | Upgrade
|
| Interest Expense | -13.15 | -13.34 | -16.06 | -17.03 | -12.38 | -16.5 | Upgrade
|
| Interest & Investment Income | 30.36 | 30.97 | 25.19 | 28.82 | 10.94 | 12.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 21.96 | 21.96 | 10.29 | 100.79 | -8.15 | -26.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.68 | 33.17 | 65.47 | 29.42 | 49.4 | 91.05 | Upgrade
|
| EBT Excluding Unusual Items | -203.52 | -256.02 | -104.55 | 52.13 | -591.7 | -442.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | 90.99 | 90.99 | 86.27 | 0.23 | -0.15 | 5.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.5 | 42.29 | 765.04 | 1.88 | Upgrade
|
| Other Unusual Items | 0.54 | 0.54 | 0.29 | 0.51 | 367.63 | - | Upgrade
|
| Pretax Income | -111.98 | -164.49 | -18.49 | 95.16 | 540.82 | -434.98 | Upgrade
|
| Income Tax Expense | 0.1 | 0.07 | 18.67 | 0.19 | 150.16 | -0.03 | Upgrade
|
| Net Income | -112.08 | -164.56 | -37.16 | 94.97 | 390.65 | -434.94 | Upgrade
|
| Net Income to Common | -112.08 | -164.56 | -37.16 | 94.97 | 390.65 | -434.94 | Upgrade
|
| Net Income Growth | - | - | - | -75.69% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 329 | 331 | 331 | 331 | 318 | 230 | Upgrade
|
| Shares Outstanding (Diluted) | 329 | 331 | 331 | 331 | 318 | 230 | Upgrade
|
| Shares Change (YoY) | -0.54% | - | -0.07% | 4.17% | 38.35% | - | Upgrade
|
| EPS (Basic) | -0.34 | -0.50 | -0.11 | 0.29 | 1.23 | -1.89 | Upgrade
|
| EPS (Diluted) | -0.34 | -0.50 | -0.11 | 0.29 | 1.23 | -1.89 | Upgrade
|
| EPS Growth | - | - | - | -76.64% | - | - | Upgrade
|
| Free Cash Flow | -129.69 | -148.34 | 491.61 | -321.85 | -367.27 | -727.69 | Upgrade
|
| Free Cash Flow Per Share | -0.39 | -0.45 | 1.49 | -0.97 | -1.16 | -3.17 | Upgrade
|
| Dividend Per Share | - | - | - | 0.220 | - | - | Upgrade
|
| Gross Margin | 7.04% | 1.62% | 6.81% | 8.59% | 1.21% | 2.28% | Upgrade
|
| Operating Margin | -19.40% | -27.76% | -7.46% | -2.66% | -25.34% | -15.29% | Upgrade
|
| Profit Margin | -8.19% | -13.89% | -1.46% | 2.81% | 15.68% | -13.21% | Upgrade
|
| Free Cash Flow Margin | -9.48% | -12.53% | 19.36% | -9.53% | -14.74% | -22.11% | Upgrade
|
| EBITDA | -193.9 | -256.39 | -80.32 | 21.91 | -479.47 | -358.18 | Upgrade
|
| EBITDA Margin | -14.17% | -21.65% | -3.16% | 0.65% | -19.24% | -10.88% | Upgrade
|
| D&A For EBITDA | 71.46 | 72.38 | 109.11 | 111.79 | 152.05 | 144.92 | Upgrade
|
| EBIT | -265.36 | -328.77 | -189.43 | -89.88 | -631.52 | -503.09 | Upgrade
|
| EBIT Margin | -19.40% | -27.76% | -7.46% | -2.66% | -25.34% | -15.29% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.20% | 27.77% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.