Career Technology (Mfg.) Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,411	7,282	9,835	14,742	14,668
Revenue Growth (YoY)	-25.69%	-25.95%	-33.29%	0.51%	-8.54%
Cost of Revenue	6,585	8,154	10,778	13,015	13,566
Gross Profit	-1,174	-871.68	-943.56	1,727	1,102
Selling, General & Admin	647.43	680.72	791.86	920.64	859.38
Research & Development	422.84	464.25	594.86	615.86	644.37
Operating Expenses	1,066	1,145	1,388	1,548	1,503
Operating Income	-2,240	-2,017	-2,332	179.75	-401.12
Interest Expense	-118.96	-113.86	-122.38	-121.25	-114.85
Interest & Investment Income	55.33	133.32	159.78	102.98	96.92
Currency Exchange Gain (Loss)	-	180.61	33.8	129.62	4.62
Other Non Operating Income (Expenses)	-459.62	85.15	40.1	49.07	103.69
EBT Excluding Unusual Items	-2,763	-1,731	-2,220	340.17	-310.75
Gain (Loss) on Sale of Investments	-	6.33	5.79	-8.2	8.52
Gain (Loss) on Sale of Assets	-	-28.7	-14.76	173.43	-13.12
Asset Writedown	-	-790.41	-1,123	-12.29	-131.87
Other Unusual Items	-	0.07	2.84	0.18	-
Pretax Income	-2,763	-2,544	-3,350	493.3	-447.22
Income Tax Expense	1.88	58.85	-1.84	48.08	42.93
Net Income	-2,765	-2,603	-3,348	445.22	-490.15
Net Income to Common	-2,765	-2,603	-3,348	445.22	-490.15
Shares Outstanding (Basic)	631	591	554	554	556
Shares Outstanding (Diluted)	631	591	554	556	556
Shares Change (YoY)	6.84%	6.63%	-0.32%	-0.04%	-0.14%
EPS (Basic)	-4.38	-4.41	-6.04	0.80	-0.88
EPS (Diluted)	-4.38	-4.41	-6.04	0.80	-0.88
Free Cash Flow	-854.87	-233.4	-107.15	2,209	1,995
Free Cash Flow Per Share	-1.35	-0.40	-0.19	3.97	3.59
Dividend Per Share	-	-	-	0.240	-
Gross Margin	-21.70%	-11.97%	-9.59%	11.72%	7.51%
Operating Margin	-41.40%	-27.69%	-23.71%	1.22%	-2.73%
Profit Margin	-51.10%	-35.74%	-34.04%	3.02%	-3.34%
Free Cash Flow Margin	-15.80%	-3.21%	-1.09%	14.99%	13.60%
EBITDA	-832.42	-399.9	-412.06	2,155	1,629
EBITDA Margin	-15.38%	-5.49%	-4.19%	14.62%	11.11%
D&A For EBITDA	1,408	1,617	1,919	1,975	2,030
EBIT	-2,240	-2,017	-2,332	179.75	-401.12
EBIT Margin	-41.40%	-27.69%	-23.71%	1.22%	-2.73%
Effective Tax Rate	-	-	-	9.75%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.