Adlink Technology Inc. (TPE:6166)
Taiwan · Delayed Price · Currency is TWD 64.00
+1.80 (2.89%)
At close: Dec 3, 2025
Adlink Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 11,755 | 10,078 | 11,415 | 11,718 | 9,673 | 9,636 | Upgrade | |
Revenue Growth (YoY) | 18.36% | -11.71% | -2.59% | 21.14% | 0.39% | -8.21% | Upgrade |
Cost of Revenue | 7,554 | 6,283 | 7,235 | 7,465 | 6,117 | 5,821 | Upgrade |
Gross Profit | 4,201 | 3,796 | 4,179 | 4,253 | 3,556 | 3,815 | Upgrade |
Selling, General & Admin | 1,922 | 2,035 | 2,160 | 2,081 | 1,895 | 1,885 | Upgrade |
Research & Development | 1,683 | 1,700 | 1,693 | 1,544 | 1,521 | 1,453 | Upgrade |
Other Operating Expenses | -0.96 | 0.76 | 0.28 | 0.96 | 0.51 | 0.14 | Upgrade |
Operating Expenses | 3,601 | 3,734 | 3,856 | 3,637 | 3,417 | 3,340 | Upgrade |
Operating Income | 600.2 | 61.68 | 323.05 | 616.41 | 138.5 | 474.85 | Upgrade |
Interest Expense | -95.44 | -101.28 | -92.06 | -69.42 | -36.57 | -16.46 | Upgrade |
Interest & Investment Income | 20.53 | 23.62 | 24.6 | 7.42 | 1.4 | 5.89 | Upgrade |
Earnings From Equity Investments | -34.85 | -50.02 | -28.4 | -48.08 | -47.05 | -6.79 | Upgrade |
Currency Exchange Gain (Loss) | -6.01 | 34.49 | 5.71 | 133.94 | -26.28 | 6.01 | Upgrade |
Other Non Operating Income (Expenses) | 121.08 | 14.99 | 175.52 | -22.66 | 280.82 | 71.28 | Upgrade |
EBT Excluding Unusual Items | 605.52 | -16.52 | 408.41 | 617.6 | 310.82 | 534.77 | Upgrade |
Impairment of Goodwill | - | - | - | - | -104.33 | -175.66 | Upgrade |
Gain (Loss) on Sale of Investments | 41.85 | 41.85 | 48.25 | - | -0.08 | - | Upgrade |
Gain (Loss) on Sale of Assets | -1.89 | 0.47 | -0.02 | 352.73 | -0.12 | 8.34 | Upgrade |
Asset Writedown | - | - | - | - | -3.38 | -16.63 | Upgrade |
Pretax Income | 645.48 | 25.81 | 456.64 | 970.33 | 202.91 | 350.81 | Upgrade |
Income Tax Expense | 150.36 | 12.3 | 162.76 | 164.93 | 84.03 | 109.16 | Upgrade |
Earnings From Continuing Operations | 495.12 | 13.52 | 293.88 | 805.4 | 118.88 | 241.65 | Upgrade |
Minority Interest in Earnings | 14.62 | 37.39 | 34.92 | 0.46 | - | 2.02 | Upgrade |
Net Income | 509.74 | 50.9 | 328.8 | 805.86 | 118.88 | 243.67 | Upgrade |
Net Income to Common | 509.74 | 50.9 | 328.8 | 805.86 | 118.88 | 243.67 | Upgrade |
Net Income Growth | - | -84.52% | -59.20% | 577.85% | -51.21% | -45.02% | Upgrade |
Shares Outstanding (Basic) | 218 | 217 | 217 | 217 | 217 | 217 | Upgrade |
Shares Outstanding (Diluted) | 219 | 218 | 218 | 219 | 218 | 219 | Upgrade |
Shares Change (YoY) | 0.46% | -0.25% | -0.20% | 0.36% | -0.27% | -0.50% | Upgrade |
EPS (Basic) | 2.34 | 0.23 | 1.51 | 3.71 | 0.55 | 1.12 | Upgrade |
EPS (Diluted) | 2.34 | 0.23 | 1.51 | 3.68 | 0.55 | 1.11 | Upgrade |
EPS Growth | - | -84.77% | -58.97% | 573.25% | -50.76% | -45.05% | Upgrade |
Free Cash Flow | 663.3 | 1,087 | 358.88 | 784.62 | -4,513 | 110.14 | Upgrade |
Free Cash Flow Per Share | 3.04 | 4.99 | 1.64 | 3.58 | -20.70 | 0.50 | Upgrade |
Dividend Per Share | 0.933 | 0.933 | 1.000 | 2.500 | 0.300 | 1.000 | Upgrade |
Dividend Growth | -6.72% | -6.72% | -60.00% | 733.33% | -70.00% | -37.50% | Upgrade |
Gross Margin | 35.74% | 37.66% | 36.61% | 36.29% | 36.76% | 39.59% | Upgrade |
Operating Margin | 5.11% | 0.61% | 2.83% | 5.26% | 1.43% | 4.93% | Upgrade |
Profit Margin | 4.34% | 0.51% | 2.88% | 6.88% | 1.23% | 2.53% | Upgrade |
Free Cash Flow Margin | 5.64% | 10.78% | 3.14% | 6.70% | -46.66% | 1.14% | Upgrade |
EBITDA | 789.27 | 263.9 | 524.25 | 815.33 | 300.75 | 625.93 | Upgrade |
EBITDA Margin | 6.71% | 2.62% | 4.59% | 6.96% | 3.11% | 6.50% | Upgrade |
D&A For EBITDA | 189.07 | 202.21 | 201.2 | 198.92 | 162.25 | 151.08 | Upgrade |
EBIT | 600.2 | 61.68 | 323.05 | 616.41 | 138.5 | 474.85 | Upgrade |
EBIT Margin | 5.11% | 0.61% | 2.83% | 5.26% | 1.43% | 4.93% | Upgrade |
Effective Tax Rate | 23.29% | 47.64% | 35.64% | 17.00% | 41.41% | 31.12% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.