Adlink Technology Inc. (TPE: 6166)
Taiwan
· Delayed Price · Currency is TWD 74.80
-1.30 (-1.71%)
Jan 21, 2025, 12:56 PM CST
Adlink Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 9,932 | 11,415 | 11,718 | 9,673 | 9,636 | 10,497 | Upgrade
|
| Revenue Growth (YoY) | -15.68% | -2.59% | 21.14% | 0.39% | -8.21% | 0.19% | Upgrade
|
| Cost of Revenue | 6,237 | 7,235 | 7,465 | 6,117 | 5,821 | 6,208 | Upgrade
|
| Gross Profit | 3,695 | 4,179 | 4,253 | 3,556 | 3,815 | 4,289 | Upgrade
|
| Selling, General & Admin | 2,036 | 2,160 | 2,081 | 1,895 | 1,885 | 2,081 | Upgrade
|
| Research & Development | 1,705 | 1,693 | 1,544 | 1,521 | 1,453 | 1,437 | Upgrade
|
| Other Operating Expenses | 0.98 | 0.28 | 0.96 | 0.51 | 0.14 | 0.08 | Upgrade
|
| Operating Expenses | 3,744 | 3,856 | 3,637 | 3,417 | 3,340 | 3,522 | Upgrade
|
| Operating Income | -48.34 | 323.05 | 616.41 | 138.5 | 474.85 | 767.19 | Upgrade
|
| Interest Expense | -102.97 | -92.06 | -69.42 | -36.57 | -16.46 | -30.17 | Upgrade
|
| Interest & Investment Income | 23.04 | 24.6 | 7.42 | 1.4 | 5.89 | 7.42 | Upgrade
|
| Earnings From Equity Investments | -37.21 | -28.4 | -48.08 | -47.05 | -6.79 | -22.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -29.15 | 5.71 | 133.94 | -26.28 | 6.01 | -28.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 82.11 | 175.52 | -22.66 | 280.82 | 71.28 | 79.93 | Upgrade
|
| EBT Excluding Unusual Items | -112.51 | 408.41 | 617.6 | 310.82 | 534.77 | 773.29 | Upgrade
|
| Impairment of Goodwill | - | - | - | -104.33 | -175.66 | -110.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 48.25 | - | -0.08 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.52 | -0.02 | 352.73 | -0.12 | 8.34 | 0.08 | Upgrade
|
| Asset Writedown | - | - | - | -3.38 | -16.63 | -49.69 | Upgrade
|
| Pretax Income | -111.99 | 456.64 | 970.33 | 202.91 | 350.81 | 616.22 | Upgrade
|
| Income Tax Expense | -22.29 | 162.76 | 164.93 | 84.03 | 109.16 | 172.47 | Upgrade
|
| Earnings From Continuing Operations | -89.7 | 293.88 | 805.4 | 118.88 | 241.65 | 443.75 | Upgrade
|
| Minority Interest in Earnings | 35.67 | 34.92 | 0.46 | - | 2.02 | -0.58 | Upgrade
|
| Net Income | -54.03 | 328.8 | 805.86 | 118.88 | 243.67 | 443.17 | Upgrade
|
| Net Income to Common | -54.03 | 328.8 | 805.86 | 118.88 | 243.67 | 443.17 | Upgrade
|
| Net Income Growth | - | -59.20% | 577.85% | -51.21% | -45.02% | 81.30% | Upgrade
|
| Shares Outstanding (Basic) | 217 | 217 | 217 | 217 | 217 | 217 | Upgrade
|
| Shares Outstanding (Diluted) | 217 | 218 | 219 | 218 | 219 | 220 | Upgrade
|
| Shares Change (YoY) | -0.62% | -0.20% | 0.36% | -0.27% | -0.50% | 0.48% | Upgrade
|
| EPS (Basic) | -0.25 | 1.51 | 3.71 | 0.55 | 1.12 | 2.04 | Upgrade
|
| EPS (Diluted) | -0.25 | 1.51 | 3.68 | 0.55 | 1.11 | 2.02 | Upgrade
|
| EPS Growth | - | -58.97% | 573.25% | -50.76% | -45.05% | 80.36% | Upgrade
|
| Free Cash Flow | 796.61 | 358.88 | 784.62 | -4,513 | 110.14 | 1,095 | Upgrade
|
| Free Cash Flow Per Share | 3.66 | 1.64 | 3.59 | -20.70 | 0.50 | 4.98 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 2.500 | 0.300 | 1.000 | 1.600 | Upgrade
|
| Dividend Growth | -60.00% | -60.00% | 733.33% | -70.00% | -37.50% | 23.08% | Upgrade
|
| Gross Margin | 37.21% | 36.61% | 36.29% | 36.76% | 39.59% | 40.86% | Upgrade
|
| Operating Margin | -0.49% | 2.83% | 5.26% | 1.43% | 4.93% | 7.31% | Upgrade
|
| Profit Margin | -0.54% | 2.88% | 6.88% | 1.23% | 2.53% | 4.22% | Upgrade
|
| Free Cash Flow Margin | 8.02% | 3.14% | 6.70% | -46.66% | 1.14% | 10.43% | Upgrade
|
| EBITDA | 149.35 | 524.25 | 815.33 | 300.75 | 625.93 | 946.53 | Upgrade
|
| EBITDA Margin | 1.50% | 4.59% | 6.96% | 3.11% | 6.50% | 9.02% | Upgrade
|
| D&A For EBITDA | 197.68 | 201.2 | 198.92 | 162.25 | 151.08 | 179.34 | Upgrade
|
| EBIT | -48.34 | 323.05 | 616.41 | 138.5 | 474.85 | 767.19 | Upgrade
|
| EBIT Margin | -0.49% | 2.83% | 5.26% | 1.43% | 4.93% | 7.31% | Upgrade
|
| Effective Tax Rate | - | 35.64% | 17.00% | 41.41% | 31.12% | 27.99% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.