Adlink Technology Inc. (TPE:6166)
Taiwan · Delayed Price · Currency is TWD 127.00
-5.00 (-3.79%)
Jun 3, 2026, 1:30 PM CST
Adlink Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,570 | 11,801 | 10,078 | 11,415 | 11,718 | 9,673 | |
Revenue Growth (YoY) | 17.48% | 17.09% | -11.71% | -2.59% | 21.14% | 0.39% |
Cost of Revenue | 7,981 | 7,583 | 6,283 | 7,235 | 7,465 | 6,117 |
Gross Profit | 4,589 | 4,218 | 3,796 | 4,179 | 4,253 | 3,556 |
Selling, General & Admin | 1,910 | 1,888 | 2,035 | 2,160 | 2,081 | 1,895 |
Research & Development | 1,632 | 1,671 | 1,700 | 1,693 | 1,544 | 1,521 |
Other Operating Expenses | - | -0.76 | 0.76 | 0.28 | 0.96 | 0.51 |
Operating Expenses | 3,543 | 3,560 | 3,734 | 3,856 | 3,637 | 3,417 |
Operating Income | 1,045 | 657.76 | 61.68 | 323.05 | 616.41 | 138.5 |
Interest Expense | -94.44 | -96.38 | -101.28 | -92.06 | -69.42 | -36.57 |
Interest & Investment Income | 16.21 | 18.76 | 23.62 | 24.6 | 7.42 | 1.4 |
Earnings From Equity Investments | -31.84 | -37.61 | -50.02 | -28.4 | -48.08 | -47.05 |
Currency Exchange Gain (Loss) | 21.36 | 21.36 | 34.49 | 5.71 | 133.94 | -26.28 |
Other Non Operating Income (Expenses) | 41.39 | 80.09 | 14.99 | 175.52 | -22.66 | 280.82 |
EBT Excluding Unusual Items | 998.1 | 643.99 | -16.52 | 408.41 | 617.6 | 310.82 |
Impairment of Goodwill | - | - | - | - | - | -104.33 |
Gain (Loss) on Sale of Investments | 1.36 | 1.36 | 41.85 | 48.25 | - | -0.08 |
Gain (Loss) on Sale of Assets | -2.21 | -2.21 | 0.47 | -0.02 | 352.73 | -0.12 |
Asset Writedown | - | - | - | - | - | -3.38 |
Pretax Income | 997.25 | 643.14 | 25.81 | 456.64 | 970.33 | 202.91 |
Income Tax Expense | 218.72 | 143.71 | 12.3 | 162.76 | 164.93 | 84.03 |
Earnings From Continuing Operations | 778.53 | 499.43 | 13.52 | 293.88 | 805.4 | 118.88 |
Minority Interest in Earnings | 7.71 | 12.08 | 37.39 | 34.92 | 0.46 | - |
Net Income | 786.24 | 511.51 | 50.9 | 328.8 | 805.86 | 118.88 |
Net Income to Common | 786.24 | 511.51 | 50.9 | 328.8 | 805.86 | 118.88 |
Net Income Growth | 301.54% | 904.93% | -84.52% | -59.20% | 577.85% | -51.21% |
Shares Outstanding (Basic) | 217 | 218 | 217 | 217 | 217 | 217 |
Shares Outstanding (Diluted) | 219 | 219 | 218 | 218 | 219 | 218 |
Shares Change (YoY) | 0.16% | 0.36% | -0.25% | -0.20% | 0.36% | -0.27% |
EPS (Basic) | 3.62 | 2.35 | 0.23 | 1.51 | 3.71 | 0.55 |
EPS (Diluted) | 3.60 | 2.34 | 0.23 | 1.51 | 3.68 | 0.55 |
EPS Growth | 304.64% | 917.39% | -84.77% | -58.97% | 573.25% | -50.76% |
Free Cash Flow | 436.74 | 665.93 | 1,087 | 358.88 | 784.62 | -4,513 |
Free Cash Flow Per Share | 2.00 | 3.04 | 4.99 | 1.64 | 3.58 | -20.70 |
Dividend Per Share | 1.000 | 1.000 | 0.930 | 1.000 | 2.500 | 0.300 |
Dividend Growth | 7.53% | 7.53% | -7.00% | -60.00% | 733.33% | -70.00% |
Gross Margin | 36.50% | 35.74% | 37.66% | 36.61% | 36.29% | 36.76% |
Operating Margin | 8.32% | 5.57% | 0.61% | 2.83% | 5.26% | 1.43% |
Profit Margin | 6.25% | 4.33% | 0.51% | 2.88% | 6.88% | 1.23% |
Free Cash Flow Margin | 3.48% | 5.64% | 10.78% | 3.14% | 6.70% | -46.66% |
EBITDA | 1,229 | 842.43 | 263.9 | 524.25 | 815.33 | 300.75 |
EBITDA Margin | 9.77% | 7.14% | 2.62% | 4.59% | 6.96% | 3.11% |
D&A For EBITDA | 183.15 | 184.66 | 202.21 | 201.2 | 198.92 | 162.25 |
EBIT | 1,045 | 657.76 | 61.68 | 323.05 | 616.41 | 138.5 |
EBIT Margin | 8.32% | 5.57% | 0.61% | 2.83% | 5.26% | 1.43% |
Effective Tax Rate | 21.93% | 22.35% | 47.64% | 35.64% | 17.00% | 41.41% |