Radiant Opto-Electronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	48,783	51,633	44,089	58,701	56,924
Revenue Growth (YoY)	-5.52%	17.11%	-24.89%	3.12%	1.48%
Cost of Revenue	38,342	40,934	35,211	47,022	46,365
Gross Profit	10,442	10,699	8,878	11,679	10,560
Selling, General & Admin	1,817	1,660	1,246	1,354	1,141
Research & Development	2,957	2,474	2,042	2,285	2,084
Other Operating Expenses	-218.54	-140.44	-111.1	-163.91	-169.75
Operating Expenses	4,580	3,986	3,185	3,475	3,054
Operating Income	5,861	6,713	5,692	8,204	7,505
Interest Expense	-326.54	-141.3	-485.04	-208.15	-109.04
Interest & Investment Income	1,341	1,758	2,117	834.83	445.68
Earnings From Equity Investments	-0.36	-	-	-	-
Currency Exchange Gain (Loss)	20.97	1,704	94.93	2,517	-588.89
Other Non Operating Income (Expenses)	-444.35	160.89	91.63	1,295	152.31
EBT Excluding Unusual Items	6,453	10,194	7,511	12,643	7,405
Gain (Loss) on Sale of Assets	9.33	7.06	1.31	2.87	69.38
Other Unusual Items	36.79	6.84	30.08	22.03	57.63
Pretax Income	6,499	10,208	7,542	12,667	7,532
Income Tax Expense	2,155	2,941	2,266	5,940	2,342
Net Income	4,343	7,267	5,276	6,727	5,190
Net Income to Common	4,343	7,267	5,276	6,727	5,190
Net Income Growth	-40.23%	37.73%	-21.57%	29.62%	-0.72%
Shares Outstanding (Basic)	462	465	465	465	465
Shares Outstanding (Diluted)	467	470	471	475	472
Shares Change (YoY)	-0.66%	-0.18%	-0.83%	0.68%	-0.04%
EPS (Basic)	9.40	15.63	11.35	14.47	11.16
EPS (Diluted)	9.30	15.46	11.21	14.17	11.01
EPS Growth	-39.85%	37.91%	-20.89%	28.70%	-0.63%
Free Cash Flow	3,015	5,212	5,224	10,411	7,625
Free Cash Flow Per Share	6.46	11.09	11.10	21.93	16.17
Dividend Per Share	3.500	10.500	10.000	10.000	8.000
Dividend Growth	-66.67%	5.00%	-	25.00%	-
Gross Margin	21.40%	20.72%	20.14%	19.90%	18.55%
Operating Margin	12.02%	13.00%	12.91%	13.98%	13.18%
Profit Margin	8.90%	14.07%	11.97%	11.46%	9.12%
Free Cash Flow Margin	6.18%	10.10%	11.85%	17.74%	13.40%
EBITDA	7,023	7,461	6,366	8,798	8,143
EBITDA Margin	14.40%	14.45%	14.44%	14.99%	14.31%
D&A For EBITDA	1,161	748.64	673.81	594.1	638.13
EBIT	5,861	6,713	5,692	8,204	7,505
EBIT Margin	12.02%	13.00%	12.91%	13.98%	13.18%
Effective Tax Rate	33.17%	28.81%	30.05%	46.89%	31.10%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.