Da-Li Development Co.,Ltd. (TPE:6177)
Taiwan · Delayed Price · Currency is TWD 50.90
+2.60 (5.38%)
Sep 5, 2025, 2:38 PM CST
Da-Li Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 8,505 | 12,320 | 15,426 | 8,588 | 10,079 | 2,103 | Upgrade | |
Revenue Growth (YoY) | -53.07% | -20.13% | 79.61% | -14.79% | 379.17% | -68.26% | Upgrade |
Cost of Revenue | 5,470 | 8,285 | 11,516 | 6,221 | 7,460 | 1,524 | Upgrade |
Gross Profit | 3,035 | 4,035 | 3,910 | 2,368 | 2,618 | 579.78 | Upgrade |
Selling, General & Admin | 843.15 | 1,025 | 1,351 | 903.49 | 876.85 | 410.31 | Upgrade |
Other Operating Expenses | 1.57 | 260.29 | - | - | - | - | Upgrade |
Operating Expenses | 845.02 | 1,285 | 1,351 | 905.31 | 880.94 | 412.13 | Upgrade |
Operating Income | 2,190 | 2,750 | 2,558 | 1,463 | 1,737 | 167.65 | Upgrade |
Interest Expense | -92.11 | -20.43 | -16.44 | -4.71 | -31.85 | -31.15 | Upgrade |
Interest & Investment Income | 14.94 | 15.37 | 8.82 | 5.7 | 1.32 | 0.79 | Upgrade |
Earnings From Equity Investments | 1.36 | 4.13 | -0.4 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -1.71 | 10.62 | 2.8 | 35.84 | -2.76 | -12.97 | Upgrade |
Other Non Operating Income (Expenses) | 78.39 | 74.14 | 30.94 | -12.44 | -68.78 | 51.08 | Upgrade |
EBT Excluding Unusual Items | 2,191 | 2,834 | 2,584 | 1,487 | 1,635 | 175.39 | Upgrade |
Gain (Loss) on Sale of Investments | -4.55 | 2.48 | - | - | 12.08 | -8.4 | Upgrade |
Gain (Loss) on Sale of Assets | 21.61 | 27.62 | 64.05 | 8.16 | -2.39 | - | Upgrade |
Asset Writedown | - | - | - | - | - | -0.73 | Upgrade |
Other Unusual Items | 0.01 | 0.03 | 0.01 | - | - | - | Upgrade |
Pretax Income | 2,208 | 2,864 | 2,648 | 1,495 | 1,645 | 166.26 | Upgrade |
Income Tax Expense | 524.53 | 708.47 | 572.2 | 296.53 | 85.43 | 16.76 | Upgrade |
Earnings From Continuing Operations | 1,683 | 2,156 | 2,076 | 1,199 | 1,560 | 149.5 | Upgrade |
Minority Interest in Earnings | -7.93 | -6.05 | -7.81 | 0.27 | 4.82 | 8.58 | Upgrade |
Net Income | 1,675 | 2,149 | 2,068 | 1,199 | 1,564 | 158.08 | Upgrade |
Net Income to Common | 1,675 | 2,149 | 2,068 | 1,199 | 1,564 | 158.08 | Upgrade |
Net Income Growth | -28.56% | 3.94% | 72.50% | -23.37% | 889.70% | -82.86% | Upgrade |
Shares Outstanding (Basic) | 456 | 450 | 449 | 449 | 449 | 372 | Upgrade |
Shares Outstanding (Diluted) | 457 | 451 | 450 | 450 | 450 | 424 | Upgrade |
Shares Change (YoY) | 3.86% | 0.17% | 0.10% | -0.01% | 6.08% | 16.39% | Upgrade |
EPS (Basic) | 3.67 | 4.78 | 4.60 | 2.67 | 3.48 | 0.43 | Upgrade |
EPS (Diluted) | 3.67 | 4.77 | 4.59 | 2.67 | 3.48 | 0.38 | Upgrade |
EPS Growth | -31.04% | 3.94% | 72.14% | -23.40% | 827.28% | -85.19% | Upgrade |
Free Cash Flow | -7,436 | -3,395 | 6,158 | 2,703 | -2,764 | -6,564 | Upgrade |
Free Cash Flow Per Share | -16.27 | -7.53 | 13.68 | 6.01 | -6.15 | -15.48 | Upgrade |
Dividend Per Share | - | - | 2.721 | 0.864 | 2.591 | - | Upgrade |
Dividend Growth | - | - | 215.01% | -66.67% | - | - | Upgrade |
Gross Margin | 35.68% | 32.76% | 25.35% | 27.57% | 25.98% | 27.57% | Upgrade |
Operating Margin | 25.75% | 22.32% | 16.58% | 17.03% | 17.24% | 7.97% | Upgrade |
Profit Margin | 19.70% | 17.45% | 13.41% | 13.96% | 15.52% | 7.51% | Upgrade |
Free Cash Flow Margin | -87.42% | -27.55% | 39.92% | 31.47% | -27.43% | -312.08% | Upgrade |
EBITDA | 2,298 | 2,860 | 2,670 | 1,540 | 1,770 | 194.53 | Upgrade |
EBITDA Margin | 27.02% | 23.22% | 17.31% | 17.94% | 17.56% | 9.25% | Upgrade |
D&A For EBITDA | 108.27 | 110.46 | 111.74 | 77.86 | 32.37 | 26.88 | Upgrade |
EBIT | 2,190 | 2,750 | 2,558 | 1,463 | 1,737 | 167.65 | Upgrade |
EBIT Margin | 25.75% | 22.32% | 16.58% | 17.03% | 17.24% | 7.97% | Upgrade |
Effective Tax Rate | 23.76% | 24.74% | 21.61% | 19.83% | 5.19% | 10.08% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.