Da-Li Development Co.,Ltd. (TPE:6177)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
47.45
+0.35 (0.74%)
Jul 30, 2026, 1:30 PM CST

Da-Li Development Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,7889,53112,32015,4268,58810,079
Revenue Growth
11.17%-22.64%-20.13%79.61%-14.79%379.17%
Gross Profit
5,1602,8464,0353,9102,3682,618
Operating Income
4,3582,2602,7502,5581,4631,737
Net Income
3,5301,7982,1492,0681,1991,564
Earnings Per Share
7.333.804.764.592.673.48
EPS Growth
60.43%-20.17%3.69%72.14%-23.40%827.28%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
216.55211.38201.86195.25127.1639.52
Ministry of Construction
12,3438,05811,39714,7358,1709,882
Adjustment and Write-Off
-4,810-5,031-3,741-3,851-3,357-3,805
Construction Department
6,0386,2934,4624,3463,6483,961
Total
13,7889,53112,32015,4268,58810,079

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
733.411,0781,3132,300632.52414.2
Total Debt
25,83323,09222,25318,65223,28524,710
Net Cash (Debt)
-25,100-22,014-20,940-16,352-22,652-24,296
Net Cash Growth
------
Net Cash Per Share
-52.00-46.35-46.34-36.33-50.37-54.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,497-339.96-3,3936,1622,779-2,757
Capital Expenditures
-2.41-3.6-1.72-4.4-76.43-7.32
Free Cash Flow
-1,500-343.55-3,3956,1582,703-2,764
Free Cash Flow Growth
---127.82%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.42%29.86%32.76%25.35%27.57%25.98%
Operating Margin
31.61%23.71%22.32%16.58%17.03%17.24%
Pretax Margin
31.57%23.35%23.25%17.17%17.41%16.32%
Profit Margin
25.60%18.86%17.45%13.41%13.96%15.52%
FCF Margin
-10.88%-3.60%-27.55%39.92%31.47%-27.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.0003.0003.3332.7210.8642.591
Dividend Per Share Growth
-14.29%-10.00%22.50%215.01%-66.67%-
Dividend Yield
6.33%5.59%8.62%9.79%3.97%12.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.4314.098.836.879.587.55
Forward PE
5.435.1011.7410.227.367.36
P/FCF Ratio
---2.314.25-
PS Ratio
1.612.661.540.921.341.17