Da-Li Development Co.,Ltd. (TPE:6177)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
47.50
+0.45 (0.96%)
Aug 21, 2026, 1:30 PM CST

Da-Li Development Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,7599,53112,32015,4268,58810,079
Revenue Growth
97.04%-22.64%-20.13%79.61%-14.79%379.17%
Gross Profit
6,1772,8464,0353,9102,3682,618
Operating Income
5,2172,2602,7502,5581,4631,737
Net Income
4,2831,7982,1492,0681,1991,564
Earnings Per Share
8.763.804.764.592.673.48
EPS Growth
138.18%-20.17%3.69%72.14%-23.40%827.28%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
211.38201.86195.25127.1639.52
Ministry of Construction
8,05811,39714,7358,1709,882
Adjustment and Write-Off
-5,031-3,741-3,851-3,357-3,805
Construction Department
6,2934,4624,3463,6483,961
Total
9,53112,32015,4268,58810,079

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4911,0781,3132,300632.52414.2
Total Debt
25,45823,09222,25318,65223,28524,710
Net Cash (Debt)
-23,967-22,014-20,940-16,352-22,652-24,296
Net Cash Growth
------
Net Cash Per Share
-48.93-46.35-46.34-36.33-50.37-54.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,766-339.96-3,3936,1622,779-2,757
Capital Expenditures
-0.12-3.6-1.72-4.4-76.43-7.32
Free Cash Flow
1,766-343.55-3,3956,1582,703-2,764
Free Cash Flow Growth
---127.82%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.86%29.86%32.76%25.35%27.57%25.98%
Operating Margin
31.13%23.71%22.32%16.58%17.03%17.24%
Pretax Margin
31.41%23.35%23.25%17.17%17.41%16.32%
Profit Margin
25.56%18.86%17.45%13.41%13.96%15.52%
FCF Margin
10.54%-3.60%-27.55%39.92%31.47%-27.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.0003.0003.3332.7210.8642.591
Dividend Per Share Growth
-14.29%-10.00%22.50%215.01%-66.67%-
Dividend Yield
6.20%5.96%9.19%10.44%4.23%13.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.4214.098.836.879.587.55
Forward PE
5.935.1011.7410.227.367.36
P/FCF Ratio
12.69--2.314.25-
PS Ratio
1.342.661.540.921.341.17