Trade-Van Information Services Co. (TPE:6183)
Taiwan
· Delayed Price · Currency is TWD 89.60
+0.30 (0.34%)
Apr 2, 2025, 1:02 PM CST
TPE:6183 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 510.28 | 480.67 | 464.09 | 425.66 | 337.21 | Upgrade
|
| Depreciation & Amortization | 149.2 | 125.12 | 126.26 | 112.87 | 97.34 | Upgrade
|
| Other Amortization | 35.88 | 28.76 | 24.61 | 19.15 | 20.49 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.9 | -2.59 | -1.92 | -0.61 | 9.31 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.79 | 0.22 | 0.65 | 0.12 | -0.01 | Upgrade
|
| Other Operating Activities | 14.21 | -13.43 | -5.57 | 9.77 | 10.7 | Upgrade
|
| Change in Accounts Receivable | 7.37 | -58.83 | 30.83 | -120.87 | 103.2 | Upgrade
|
| Change in Inventory | 0.19 | 0 | 0 | 0 | 0 | Upgrade
|
| Change in Accounts Payable | 8.37 | 35.24 | -62.27 | 72.96 | -2.33 | Upgrade
|
| Change in Unearned Revenue | 44.09 | -8.02 | -23.26 | 11.52 | 41.91 | Upgrade
|
| Change in Other Net Operating Assets | 44.71 | -3.45 | 41.96 | 57.17 | 25.79 | Upgrade
|
| Operating Cash Flow | 811.19 | 583.69 | 595.39 | 587.72 | 643.62 | Upgrade
|
| Operating Cash Flow Growth | 38.98% | -1.97% | 1.31% | -8.69% | 84.21% | Upgrade
|
| Capital Expenditures | -157.99 | -90.4 | -71.96 | -108.69 | -109.27 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -61.08 | -37.3 | -21.47 | -33.65 | -17.57 | Upgrade
|
| Investment in Securities | -99.18 | 3.67 | -31.81 | -163.9 | -54.64 | Upgrade
|
| Other Investing Activities | 6.76 | 15.09 | 0.24 | -4.48 | -0.44 | Upgrade
|
| Investing Cash Flow | -311.49 | -108.95 | -125 | -310.71 | -181.92 | Upgrade
|
| Long-Term Debt Repaid | -38.17 | -15.38 | -15.17 | -14.76 | -9.7 | Upgrade
|
| Net Debt Issued (Repaid) | -38.17 | -15.38 | -15.17 | -14.76 | -9.7 | Upgrade
|
| Common Dividends Paid | -412.5 | -375 | -307.5 | -271.5 | -262.5 | Upgrade
|
| Other Financing Activities | 1.72 | 2.62 | -0.17 | 1.83 | 1.95 | Upgrade
|
| Financing Cash Flow | -448.95 | -387.76 | -322.84 | -284.43 | -270.25 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.13 | -1.12 | 0.81 | 0.34 | -0.03 | Upgrade
|
| Net Cash Flow | 52.88 | 85.86 | 148.36 | -7.08 | 191.42 | Upgrade
|
| Free Cash Flow | 653.2 | 493.29 | 523.43 | 479.03 | 534.34 | Upgrade
|
| Free Cash Flow Growth | 32.41% | -5.76% | 9.27% | -10.35% | 97.73% | Upgrade
|
| Free Cash Flow Margin | 25.57% | 21.47% | 23.07% | 21.44% | 28.13% | Upgrade
|
| Free Cash Flow Per Share | 4.34 | 3.28 | 3.48 | 3.18 | 3.55 | Upgrade
|
| Cash Interest Paid | 3.13 | 0.82 | 0.99 | 1.32 | 0.8 | Upgrade
|
| Cash Income Tax Paid | 95.32 | 110.93 | 109.95 | 86.22 | 68.81 | Upgrade
|
| Levered Free Cash Flow | 429.98 | 417.31 | 290.57 | 361.05 | 446.21 | Upgrade
|
| Unlevered Free Cash Flow | 431.94 | 417.82 | 291.18 | 361.88 | 446.71 | Upgrade
|
| Change in Net Working Capital | -98.08 | -41.43 | 112.42 | -49.55 | -193.36 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.