Dafeng TV Ltd. (TPE:6184)
Taiwan · Delayed Price · Currency is TWD 47.80
-0.10 (-0.21%)
Feb 11, 2026, 1:35 PM CST
Dafeng TV Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,156 | 2,119 | 2,069 | 2,013 | 2,006 | 2,005 | |
Revenue Growth (YoY) | 2.50% | 2.45% | 2.76% | 0.35% | 0.04% | -0.09% |
Cost of Revenue | 1,025 | 1,020 | 1,035 | 979.58 | 1,030 | 996.44 |
Gross Profit | 1,131 | 1,099 | 1,034 | 1,033 | 975.64 | 1,009 |
Selling, General & Admin | 502.27 | 457.11 | 405.79 | 401.14 | 379.91 | 347.59 |
Operating Expenses | 502.27 | 457.11 | 405.79 | 401.14 | 381.67 | 347.59 |
Operating Income | 628.67 | 641.85 | 627.91 | 632.35 | 593.97 | 661.18 |
Interest Expense | -35.04 | -24.71 | -23.44 | -22.35 | -19.35 | -20.37 |
Interest & Investment Income | 41.37 | 34.57 | 34.5 | 24.54 | 8.96 | 2.43 |
Currency Exchange Gain (Loss) | - | - | - | -0.09 | -0.04 | - |
Other Non Operating Income (Expenses) | 10.01 | 8.68 | -4.21 | -8.04 | -12.42 | -10.19 |
EBT Excluding Unusual Items | 645.02 | 660.4 | 634.76 | 626.41 | 571.11 | 633.04 |
Gain (Loss) on Sale of Investments | 15.1 | 1.87 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.19 | 0.08 | 2.42 | 0.22 | 0.09 | 0.26 |
Pretax Income | 660.31 | 662.35 | 637.18 | 626.64 | 571.2 | 633.3 |
Income Tax Expense | 143.69 | 130.45 | 115.64 | 110.88 | 50.78 | 132.05 |
Earnings From Continuing Operations | 516.61 | 531.9 | 521.55 | 515.76 | 520.42 | 501.25 |
Minority Interest in Earnings | -6.54 | - | - | - | - | - |
Net Income | 510.08 | 531.9 | 521.55 | 515.76 | 520.42 | 501.25 |
Net Income to Common | 510.08 | 531.9 | 521.55 | 515.76 | 520.42 | 501.25 |
Net Income Growth | -3.07% | 1.98% | 1.12% | -0.90% | 3.82% | -0.21% |
Shares Outstanding (Basic) | 149 | 148 | 148 | 148 | 148 | 148 |
Shares Outstanding (Diluted) | 178 | 172 | 148 | 148 | 148 | 148 |
Shares Change (YoY) | 8.25% | 15.87% | 0.01% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 3.43 | 3.59 | 3.52 | 3.48 | 3.51 | 3.38 |
EPS (Diluted) | 2.97 | 3.17 | 3.51 | 3.48 | 3.51 | 3.38 |
EPS Growth | -8.32% | -9.57% | 0.94% | -0.90% | 3.82% | -0.21% |
Free Cash Flow | 605.68 | 588.35 | 234.83 | 885.75 | 259.38 | 1,035 |
Free Cash Flow Per Share | 3.40 | 3.42 | 1.58 | 5.97 | 1.75 | 6.98 |
Dividend Per Share | 3.194 | 3.194 | 3.000 | 3.000 | 3.000 | 3.000 |
Dividend Growth | 6.45% | 6.45% | - | - | - | 11.11% |
Gross Margin | 52.47% | 51.85% | 49.97% | 51.34% | 48.63% | 50.31% |
Operating Margin | 29.17% | 30.29% | 30.35% | 31.41% | 29.61% | 32.97% |
Profit Margin | 23.66% | 25.10% | 25.21% | 25.62% | 25.94% | 25.00% |
Free Cash Flow Margin | 28.10% | 27.76% | 11.35% | 44.00% | 12.93% | 51.64% |
EBITDA | 1,015 | 1,056 | 1,031 | 1,024 | 1,028 | 1,131 |
EBITDA Margin | 47.07% | 49.82% | 49.84% | 50.88% | 51.23% | 56.42% |
D&A For EBITDA | 385.93 | 414.04 | 403.19 | 391.96 | 433.73 | 470.12 |
EBIT | 628.67 | 641.85 | 627.91 | 632.35 | 593.97 | 661.18 |
EBIT Margin | 29.17% | 30.29% | 30.35% | 31.41% | 29.61% | 32.97% |
Effective Tax Rate | 21.76% | 19.69% | 18.15% | 17.70% | 8.89% | 20.85% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.