Dafeng TV Ltd. (TPE:6184)
Taiwan · Delayed Price · Currency is TWD 45.80
-0.20 (-0.43%)
May 27, 2026, 1:30 PM CST
Dafeng TV Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,171 | 2,158 | 2,119 | 2,069 | 2,013 | 2,006 | |
Revenue Growth (YoY) | 1.63% | 1.82% | 2.45% | 2.76% | 0.35% | 0.04% |
Cost of Revenue | 1,018 | 1,022 | 1,020 | 1,035 | 979.58 | 1,030 |
Gross Profit | 1,153 | 1,136 | 1,099 | 1,034 | 1,033 | 975.64 |
Selling, General & Admin | 516.67 | 518.15 | 457.11 | 405.79 | 401.14 | 379.91 |
Operating Expenses | 516.67 | 518.15 | 457.11 | 405.79 | 401.14 | 381.67 |
Operating Income | 636.61 | 617.92 | 641.85 | 627.91 | 632.35 | 593.97 |
Interest Expense | -43.97 | -40.87 | -24.71 | -23.44 | -22.35 | -19.35 |
Interest & Investment Income | 50.4 | 47.14 | 34.57 | 34.5 | 24.54 | 8.96 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.09 | -0.04 |
Other Non Operating Income (Expenses) | -115.5 | -105.23 | 8.68 | -4.21 | -8.04 | -12.42 |
EBT Excluding Unusual Items | 527.54 | 518.96 | 660.4 | 634.76 | 626.41 | 571.11 |
Gain (Loss) on Sale of Investments | 15.1 | 15.1 | 1.87 | - | - | - |
Gain (Loss) on Sale of Assets | 0.23 | 0.23 | 0.08 | 2.42 | 0.22 | 0.09 |
Pretax Income | 542.87 | 534.28 | 662.35 | 637.18 | 626.64 | 571.2 |
Income Tax Expense | 126.78 | 122.65 | 130.45 | 115.64 | 110.88 | 50.78 |
Earnings From Continuing Operations | 416.09 | 411.63 | 531.9 | 521.55 | 515.76 | 520.42 |
Minority Interest in Earnings | -55.35 | -26.09 | - | - | - | - |
Net Income | 360.74 | 385.54 | 531.9 | 521.55 | 515.76 | 520.42 |
Net Income to Common | 360.74 | 385.54 | 531.9 | 521.55 | 515.76 | 520.42 |
Net Income Growth | -33.25% | -27.52% | 1.98% | 1.12% | -0.90% | 3.82% |
Shares Outstanding (Basic) | 152 | 150 | 148 | 148 | 148 | 148 |
Shares Outstanding (Diluted) | 152 | 179 | 172 | 148 | 148 | 148 |
Shares Change (YoY) | -14.08% | 3.97% | 15.87% | 0.01% | -0.00% | -0.00% |
EPS (Basic) | 2.37 | 2.57 | 3.59 | 3.52 | 3.48 | 3.51 |
EPS (Diluted) | 2.37 | 2.28 | 3.17 | 3.51 | 3.48 | 3.51 |
EPS Growth | -24.63% | -28.19% | -9.57% | 0.94% | -0.90% | 3.82% |
Free Cash Flow | 335.3 | 446.28 | 588.35 | 234.83 | 885.75 | 259.38 |
Free Cash Flow Per Share | 2.20 | 2.50 | 3.42 | 1.58 | 5.97 | 1.75 |
Dividend Per Share | 3.000 | 3.000 | 3.200 | 3.000 | 3.000 | 3.000 |
Dividend Growth | -6.06% | -6.25% | 6.67% | - | - | - |
Gross Margin | 53.12% | 52.65% | 51.85% | 49.97% | 51.34% | 48.63% |
Operating Margin | 29.33% | 28.63% | 30.29% | 30.35% | 31.41% | 29.61% |
Profit Margin | 16.62% | 17.87% | 25.10% | 25.21% | 25.62% | 25.94% |
Free Cash Flow Margin | 15.45% | 20.68% | 27.76% | 11.35% | 44.00% | 12.93% |
EBITDA | 1,018 | 999.47 | 1,056 | 1,031 | 1,024 | 1,028 |
EBITDA Margin | 46.91% | 46.32% | 49.82% | 49.84% | 50.88% | 51.23% |
D&A For EBITDA | 381.74 | 381.56 | 414.04 | 403.19 | 391.96 | 433.73 |
EBIT | 636.61 | 617.92 | 641.85 | 627.91 | 632.35 | 593.97 |
EBIT Margin | 29.33% | 28.63% | 30.29% | 30.35% | 31.41% | 29.61% |
Effective Tax Rate | 23.35% | 22.96% | 19.69% | 18.15% | 17.70% | 8.89% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.