Promate Electronic Co.,Ltd. (TPE:6189)
Taiwan · Delayed Price · Currency is TWD 48.15
-0.40 (-0.82%)
Aug 27, 2026, 1:30 PM CST
Promate Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 29,317 | 29,695 | 37,990 | 29,514 | 28,073 | 32,469 | |
Revenue Growth | -9.53% | -21.83% | 28.72% | 5.13% | -13.54% | 21.56% |
Cost of Revenue | 26,704 | 27,080 | 34,875 | 27,023 | 25,892 | 30,102 |
Gross Profit | 2,613 | 2,615 | 3,115 | 2,491 | 2,182 | 2,367 |
Selling, General & Admin | 1,180 | 1,047 | 1,228 | 1,119 | 158.11 | 1,062 |
Research & Development | 136.77 | 128.07 | 111.21 | 100.67 | 81.97 | 70.36 |
Amortization of Goodwill & Intangibles | - | - | - | - | 1,005 | - |
Operating Expenses | 1,317 | 1,175 | 1,340 | 1,220 | 1,245 | 1,132 |
Operating Income | 1,295 | 1,440 | 1,775 | 1,271 | 936.36 | 1,235 |
Interest Expense | -181.47 | -170.62 | -245.04 | -162.09 | -116.9 | -56.4 |
Interest & Investment Income | 46.9 | 52.94 | 55.1 | 36.18 | 13.89 | 9.2 |
Earnings From Equity Investments | -3.01 | -2.88 | -8.55 | - | - | -0.61 |
Currency Exchange Gain (Loss) | 277.68 | -241.67 | 352.43 | -32.1 | 310.27 | -118.61 |
Other Non Operating Income (Expenses) | 92.22 | -0.84 | -10.81 | 2.59 | -4.54 | -14.28 |
EBT Excluding Unusual Items | 1,528 | 1,077 | 1,919 | 1,116 | 1,139 | 1,054 |
Gain (Loss) on Sale of Investments | -6.11 | -13.46 | 3.36 | 18.86 | -6.37 | 3.23 |
Gain (Loss) on Sale of Assets | - | 0.65 | 0.07 | -0.06 | 0.02 | 0.43 |
Asset Writedown | -5.23 | -5.23 | - | - | - | - |
Other Unusual Items | -0.04 | -0.04 | -0.21 | 1.23 | 0.36 | 1.67 |
Pretax Income | 1,516 | 1,059 | 1,922 | 1,136 | 1,133 | 1,059 |
Income Tax Expense | 301.9 | 225.78 | 388.51 | 196.28 | 247.19 | 210.55 |
Earnings From Continuing Operations | 1,214 | 833.15 | 1,533 | 939.31 | 885.91 | 848.9 |
Minority Interest in Earnings | -146.5 | -113.92 | -134.59 | -91.89 | -65.58 | -54.93 |
Net Income | 1,068 | 719.23 | 1,399 | 847.42 | 820.32 | 793.98 |
Net Income to Common | 1,068 | 719.23 | 1,399 | 847.42 | 820.32 | 793.98 |
Net Income Growth | 49.19% | -48.58% | 65.05% | 3.30% | 3.32% | 48.13% |
Shares Outstanding (Basic) | 264 | 263 | 260 | 254 | 241 | 221 |
Shares Outstanding (Diluted) | 268 | 267 | 268 | 259 | 258 | 257 |
Shares Change | 0.40% | -0.22% | 3.61% | 0.14% | 0.65% | 7.65% |
EPS (Basic) | 4.05 | 2.73 | 5.38 | 3.33 | 3.40 | 3.59 |
EPS (Diluted) | 3.99 | 2.70 | 5.23 | 3.28 | 3.19 | 3.13 |
EPS Growth | 48.46% | -48.47% | 59.51% | 2.86% | 2.01% | 37.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 652.25 | 444.09 | 1,462 | 755.06 | 763.09 | 141.36 |
Free Cash Flow Per Share | 2.43 | 1.66 | 5.46 | 2.92 | 2.96 | 0.55 |
Dividend Per Share | 2.700 | 2.700 | 3.333 | 2.917 | 2.875 | 3.150 |
Dividend Growth | -19.00% | -19.00% | 14.29% | 1.45% | -8.73% | 35.00% |
Gross Margin | 8.91% | 8.81% | 8.20% | 8.44% | 7.77% | 7.29% |
Operating Margin | 4.42% | 4.85% | 4.67% | 4.31% | 3.33% | 3.80% |
Profit Margin | 3.64% | 2.42% | 3.68% | 2.87% | 2.92% | 2.44% |
Free Cash Flow Margin | 2.23% | 1.50% | 3.85% | 2.56% | 2.72% | 0.43% |
EBITDA | 1,351 | 1,477 | 1,807 | 1,302 | 963.59 | 1,262 |
EBITDA Margin | 4.61% | 4.97% | 4.76% | 4.41% | 3.43% | 3.89% |
D&A For EBITDA | 55.88 | 36.62 | 31.67 | 31.25 | 27.23 | 26.91 |
EBIT | 1,295 | 1,440 | 1,775 | 1,271 | 936.36 | 1,235 |
EBIT Margin | 4.42% | 4.85% | 4.67% | 4.31% | 3.33% | 3.80% |
Effective Tax Rate | 19.91% | 21.32% | 20.22% | 17.28% | 21.82% | 19.87% |