Global Brands Manufacture Ltd. (TPE:6191)
Taiwan · Delayed Price · Currency is TWD 104.50
-4.00 (-3.69%)
Feb 2, 2026, 1:35 PM CST
Global Brands Manufacture Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 29,372 | 21,681 | 22,879 | 24,251 | 27,621 | 22,816 | |
Revenue Growth (YoY) | 31.54% | -5.24% | -5.66% | -12.20% | 21.06% | 4.44% |
Cost of Revenue | 23,312 | 16,026 | 17,501 | 19,928 | 22,526 | 18,410 |
Gross Profit | 6,060 | 5,654 | 5,379 | 4,323 | 5,095 | 4,406 |
Selling, General & Admin | 2,617 | 2,168 | 1,816 | 1,658 | 1,964 | 1,962 |
Research & Development | 81.77 | 25.34 | 28.79 | 28.18 | 28.08 | 58.77 |
Operating Expenses | 2,690 | 2,184 | 1,846 | 1,696 | 1,991 | 2,048 |
Operating Income | 3,370 | 3,470 | 3,532 | 2,627 | 3,104 | 2,358 |
Interest Expense | -351.94 | -185.87 | -156.59 | -111.31 | -47.92 | -99.8 |
Interest & Investment Income | 675 | 651.87 | 515.36 | 225.15 | 176.18 | 148.64 |
Earnings From Equity Investments | -2.7 | 30.93 | 129.18 | 183.27 | 379.34 | 46.34 |
Currency Exchange Gain (Loss) | 89.92 | 394.31 | -19.82 | 386.68 | -33.45 | -138.59 |
Other Non Operating Income (Expenses) | 580.32 | 200.99 | 185.23 | 175.68 | 116.39 | 152.53 |
EBT Excluding Unusual Items | 4,361 | 4,562 | 4,186 | 3,486 | 3,695 | 2,467 |
Gain (Loss) on Sale of Investments | 34.68 | 16.4 | 3.01 | - | 8.42 | 4.43 |
Gain (Loss) on Sale of Assets | -312.85 | -345.61 | -60.28 | 44.99 | 16.09 | -26.74 |
Asset Writedown | 8.27 | - | -13.3 | - | 0.12 | -92.23 |
Pretax Income | 4,091 | 4,233 | 4,115 | 3,531 | 3,719 | 2,352 |
Income Tax Expense | 1,222 | 1,399 | 950.68 | 1,017 | 741.89 | 686.33 |
Earnings From Continuing Operations | 2,869 | 2,834 | 3,165 | 2,515 | 2,977 | 1,666 |
Minority Interest in Earnings | 9.87 | 10.68 | -5.62 | -41.99 | -85.91 | 97.24 |
Net Income | 2,879 | 2,845 | 3,159 | 2,473 | 2,891 | 1,763 |
Net Income to Common | 2,879 | 2,845 | 3,159 | 2,473 | 2,891 | 1,763 |
Net Income Growth | -5.89% | -9.95% | 27.76% | -14.48% | 63.99% | 71.16% |
Shares Outstanding (Basic) | 475 | 474 | 470 | 472 | 499 | 474 |
Shares Outstanding (Diluted) | 475 | 475 | 471 | 473 | 500 | 475 |
Shares Change (YoY) | 0.38% | 0.86% | -0.56% | -5.42% | 5.29% | 0.67% |
EPS (Basic) | 6.06 | 6.01 | 6.73 | 5.24 | 5.79 | 3.72 |
EPS (Diluted) | 6.05 | 5.99 | 6.71 | 5.23 | 5.78 | 3.71 |
EPS Growth | -6.20% | -10.73% | 28.30% | -9.52% | 55.94% | 69.65% |
Free Cash Flow | 3,147 | 1,870 | 3,389 | 4,131 | 1,603 | 2,053 |
Free Cash Flow Per Share | 6.62 | 3.94 | 7.20 | 8.73 | 3.20 | 4.32 |
Dividend Per Share | 3.010 | 3.010 | 3.300 | 2.600 | 1.751 | 0.870 |
Dividend Growth | -8.79% | -8.79% | 26.92% | 48.48% | 101.37% | 60.00% |
Gross Margin | 20.63% | 26.08% | 23.51% | 17.83% | 18.45% | 19.31% |
Operating Margin | 11.47% | 16.00% | 15.44% | 10.83% | 11.24% | 10.33% |
Profit Margin | 9.80% | 13.12% | 13.81% | 10.20% | 10.47% | 7.73% |
Free Cash Flow Margin | 10.71% | 8.63% | 14.81% | 17.04% | 5.80% | 9.00% |
EBITDA | 4,840 | 4,456 | 4,692 | 3,726 | 4,071 | 3,568 |
EBITDA Margin | 16.48% | 20.55% | 20.51% | 15.36% | 14.74% | 15.64% |
D&A For EBITDA | 1,470 | 986.11 | 1,159 | 1,099 | 966.73 | 1,211 |
EBIT | 3,370 | 3,470 | 3,532 | 2,627 | 3,104 | 2,358 |
EBIT Margin | 11.47% | 16.00% | 15.44% | 10.83% | 11.24% | 10.33% |
Effective Tax Rate | 29.88% | 33.05% | 23.10% | 28.79% | 19.95% | 29.18% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.